-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RTHd//LtjLKqlNHVz9M6PzaDbp+gJcYhWqTMAmzOzM6DKPWD9VXHU3Y0E9mFMQju jJzBl0MTUI5krGhr4+F3XA== 0000794367-96-000002.txt : 19960619 0000794367-96-000002.hdr.sgml : 19960619 ACCESSION NUMBER: 0000794367-96-000002 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 19960504 FILED AS OF DATE: 19960618 SROS: NYSE FILER: COMPANY DATA: COMPANY CONFORMED NAME: FEDERATED DEPARTMENT STORES INC /DE/ CENTRAL INDEX KEY: 0000794367 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-DEPARTMENT STORES [5311] IRS NUMBER: 133324058 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-13536 FILM NUMBER: 96582339 BUSINESS ADDRESS: STREET 1: 7 W SEVENTH ST CITY: CINCINNATI STATE: OH ZIP: 45202 BUSINESS PHONE: 2126954400 MAIL ADDRESS: STREET 1: 7 W SEVENTH ST CITY: CINCINNATI STATE: OH ZIP: 45202 FORMER COMPANY: FORMER CONFORMED NAME: R H MACY & CO INC DATE OF NAME CHANGE: 19950307 10-Q 1 FIRST QUARTER 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal quarter ended May 4, 1996. FEDERATED DEPARTMENT STORES, INC. 151 West 34th Street New York, New York 10001 (212) 695-4400 and 7 West Seventh St. Cincinnati, Ohio 45202 (513) 579-7000 Delaware 1-13536 13-3324058 (State of (Commission File No.) (I.R.S. Employer Incorporation Identification Number) The Registrant has filed all reports required to be filed by Section 12, 13 or 15 (d) of the Act during the preceding 12 months and has been subject to such filing requirements for the past 90 days. 207,663,740 shares of the Registrant's Common Stock, $.01 par value, were outstanding as of June 1, 1996. PART I -- FINANCIAL INFORMATION FEDERATED DEPARTMENT STORES, INC. Consolidated Statements of Operations (Unaudited) (thousands, except per share figures)
13 Weeks Ended 13 Weeks Ended May 4, April 29, 1996 1995 Net Sales, including leased department sales $ 3,300,665 $2,988,006 Cost of sales 2,014,648 1,823,921 Selling, general and administrative expenses 1,153,065 1,069,959 Business integration and consolidation expenses 77,688 83,322 Operating Income 55,264 10,804 Interest expense (123,345) (109,501) Interest income 11,064 11,949 Loss Before Income Taxes (57,017) (86,748) Federal, state and local income tax benefit 19,071 29,749 Net Loss $ (37,946) $ (56,999) Loss per Share $ (.18) $ (.31) Average Number of Shares Outstanding 206,710 182,682 The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
FEDERATED DEPARTMENT STORES, INC. Consolidated Balance Sheets (Unaudited) (thousands)
May 4, February 3, April 29, 1996 1996 1995 ASSETS: Current Assets: Cash $ 195,473 $ 172,518 $ 150,242 Accounts receivable 2,944,595 2,842,077 2,237,598 Merchandise inventories 3,204,023 3,094,848 2,553,193 Supplies and prepaid expenses 150,566 176,411 114,191 Deferred income tax assets 97,791 74,511 130,167 Total Current Assets 6,592,448 6,360,365 5,185,391 Property and Equipment - net 6,231,782 6,305,167 5,245,346 Intangible Assets - net 737,868 744,689 1,037,861 Notes Receivable 210,758 415,066 407,293 Other Assets 377,879 469,763 386,818 Total Assets $ 14,150,735 $ 14,295,050 $12,262,709 LIABILITIES AND SHAREHOLDERS' EQUITY: Current Liabilities: Short-term debt $ 537,594 $ 733,115 $ 671,741 Accounts payable and accrued liabilities 2,201,922 2,358,543 2,085,154 Income taxes 2,899 6,411 9,621 Total Current Liabilities 2,742,415 3,098,069 2,766,516 Long-Term Debt 5,768,933 5,632,232 4,526,191 Deferred Income Taxes 731,200 732,936 886,506 Other Liabilities 556,671 558,127 498,627 Shareholders' Equity 4,351,516 4,273,686 3,584,869 Total Liabilities and Shareholders' Equity $ 14,150,735 $ 14,295,050 $12,262,709 The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
FEDERATED DEPARTMENT STORES, INC. Consolidated Statements of Cash Flows (Unaudited) (thousands)
13 Weeks Ended 13 Weeks Ended May 4, 1996 April 29, 1995 Cash flows from operating activities: Net loss $ (37,946) $ (56,999) Adjustments to reconcile net loss to net cash used by operating activities: Depreciation and amortization of property and equipment 125,859 103,309 Amortization of intangible assets 6,821 10,828 Amortization of financing costs 5,799 4,968 Amortization of original issue discount 110 904 Amortization of unearned restricted stock 644 1,122 Changes in assets and liabilities: Decrease in accounts receivable 97,479 28,053 Increase in merchandise inventories (109,175) (172,572) (Increase) decrease in supplies and prepaid expenses 25,845 (14,632) Decrease in other assets not separately identified 8,350 7,392 Decrease in accounts payable and accrued liabilities not separately identified (144,403) (70,260) Decrease in current income taxes (3,512) (46,292) Increase (decrease) in deferred income taxes (25,016) 1,015 Decrease in other liabilities not separately identified (1,455) (6,208) Net cash used by operating activities (50,600) (209,372) Cash flows from investing activities: Purchase of property and equipment (62,029) (45,995) Disposition of property and equipment 92,007 23,804 Net cash provided (used) by investing activities 29,978 (22,191) Cash flows from financing activities: Debt issued 46,865 311,918 Financing costs (406) (290) Debt repaid (105,796) (107,152) Decrease in outstanding checks (12,218) (30,297) Acquisition of treasury stock (574) (347) Issuance of common stock 115,706 1,483 Net cash provided by financing activities 43,577 175,315
(Continued) FEDERATED DEPARTMENT STORES, INC. Consolidated Statements of Cash Flows (Unaudited) (thousands)
13 Weeks Ended 13 Weeks Ended May 4, 1996 April 29, 1995 Net increase (decrease) in cash 22,955 (56,248) Cash at beginning of period 172,518 206,490 Cash at end of period $ 195,473 $ 150,242 Supplemental cash flow information: Interest paid $ 128,477 $ 72,386 Interest received 11,682 12,380 Income taxes paid (net of refunds received) 5,198 15,282 The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.
FEDERATED DEPARTMENT STORES, INC. Notes to Consolidated Financial Statements (Unaudited) 1. Summary of Significant Accounting Policies A description of the Company's significant accounting policies is included in the Company's Annual Report on Form 10-K for the fiscal year ended February 3, 1996 (the "1995 10-K"). The accompanying Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes thereto in the 1995 10-K. Because of the seasonal nature of the general merchandising business, the results of operations for the 13 weeks ended May 4, 1996 and April 29, 1995 (which do not include the Christmas season) are not indicative of such results for the fiscal year. The Consolidated Financial Statements for the 13 weeks ended May 4, 1996 and April 29, 1995, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly, in all material respects, the consolidated financial position and results of operations of the Company and its subsidiaries. 2. Acquisition of Company The Company acquired Broadway Stores, Inc. ("Broadway") pursuant to an Agreement and Plan of Merger dated August 14, 1995. The total purchase price of the Broadway acquisition was approximately $1,620.0 million, consisting of (i) 12.6 million shares of common stock and options to purchase an additional 1.5 million shares of common stock valued at $352.9 million and (ii) $1,267.1 million of Broadway debt. In addition, a wholly owned subsidiary of the Company purchased $422.3 million of mortgage indebtedness of Broadway for 6.8 million shares of common stock of the Company and a $242.3 million promissory note. The Broadway acquisition was accounted for under the purchase method and, accordingly, the results of operations of Broadway have been included in the Company's results of operations since July 29, 1995 and the purchase price has been allocated to Broadway's assets and liabilities based on their estimated fair values as of that date. The Company's accrued severance liability related to the Broadway acquisition of $22.5 million at February 3, 1996 was paid out during the 13 weeks ended May 4, 1996. The following unaudited pro forma condensed statement of operations gives effect to the Broadway acquisition and related financing transactions as if such transactions had occurred at the beginning of the period presented. 13 Weeks Ended April 29, 1995 (millions, except per share figure) Net sales $ 3,411.9 Net loss (83.9) Loss per share (.42) FEDERATED DEPARTMENT STORES, INC. Notes to Consolidated Financial Statements (Continued) (Unaudited) The foregoing unaudited pro forma condensed statement of operations gives effect to, among other pro forma adjustments, the following: (i) Interest expense on debt incurred in connection with the acquisition and the reversal of certain of Broadway's historical interest expense; (ii) Amortization, over 20 years, of the excess of cost over net assets acquired; (iii) Depreciation and amortization adjustments related to fair market value of assets acquired; (iv) Adjustments to income tax expense related to the above; and (v) Adjustments for shares issued. The foregoing unaudited pro forma information is provided for illustrative purposes only and does not purport to be indicative of results that actually would have been achieved had the Broadway acquisition been consummated on the first day of the period presented or of future results. 3. Business Integration and Consolidation Expenses During the 13 weeks ended May 4, 1996, the Company recorded $77.7 million of business integration and consolidation expenses associated with the integration of Broadway into the Company ($65.9 million) and the ongoing consolidation of Macy's and other support operation restructurings ($11.8 million). Included in the Broadway integration expenses were $36.6 million of inventory valuation adjustments to merchandise in lines of business which the Company, subsequent to acquisition, eliminated or replaced. The remainder of the Broadway integration expenses relate primarily to the incremental costs associated with converting the Broadway stores to other nameplates including advertising, credit card issuance and promotion, data processing conversion and other name change expenses and the costs of operating Broadway central office functions for a transitional period. During the 13 weeks ended April 29, 1995, the Company recorded $83.3 million of business integration and consolidation expenses associated with the integration of Macy's into the Company ($73.5 million) and the consolidation of the Company's Rich's/Goldsmith's and Lazarus divisions ($9.8 million). The primary components of the Macy's integration expenses were $40.0 million of inventory valuation adjustments to merchandise in lines of business which the Company, subsequent to the acquisition, eliminated or replaced, $8.6 million of severance costs and $24.9 million of other costs and expenses associated with integrating Macy's into the Company, including costs to close and sell certain stores and to convert a number of stores to other nameplates. Of the $9.8 million of expenses associated with the divisional consolidation referred to above, $7.9 million relates to inventory valuation adjustments to merchandise of the affected divisions in lines of business which were eliminated or replaced as a result of the consolidation. FEDERATED DEPARTMENT STORES, INC. Management's Discussion and Analysis of Financial Condition and Results of Operations For purposes of the following discussion, all references to "first quarter of 1996" and "first quarter of 1995" are to the Company's 13-week fiscal periods ended May 4, 1996 and April 29, 1995, respectively. Results of Operations Comparison of the 13 Weeks Ended May 4, 1996 and April 29, 1995 Net sales for the first quarter of 1996 totaled $3,300.7 million, compared to net sales of $2,988.0 million for the first quarter of 1995, an increase of 10.5%. Sales for the first quarter of 1996 include the stores added in the Broadway acquisition. On a comparable store basis, sales for the first quarter of 1996 increased 4.6% over the first quarter of 1995. Net sales for the first quarter of 1996 were somewhat negatively impacted by the Company's efforts to gradually reduce the degree to which it utilizes promotional selling practices with respect to home-related merchandise. Cost of sales was 61.0% as a percent of net sales for both the first quarter of 1996 and the first quarter of 1995. Cost of sales includes no charge in the first quarter of 1996, compared to a charge of $1.8 million in the first quarter of 1995 resulting from the valuation of merchandise inventory on the last-in, first-out basis. Selling, general and administrative expenses were 34.9% as a percent of net sales for the first quarter of 1996 compared to 35.8% for the first quarter of 1995. The improvement primarily reflects the operating efficiencies resulting from the integration of Macy's into the Company in fiscal 1995. Business integration and consolidation expenses for the first quarter of 1996 consist of $65.9 million associated with the integration of Broadway and $11.8 million related to the ongoing consolidation of Macy's and other support operation restructurings. During the remainder of fiscal 1996, the Company expects to incur approximately $220.0 million of additional business integration and consolidation expenses in connection with the consolidation of Broadway, the ongoing consolidation of Macy's and the support operation restructurings. Business integration and consolidation expenses for the first quarter of 1995 consist of $73.5 million associated with integration of Macy's into the Company and $9.8 million related to the consolidation of the Company's Rich's/Goldsmith's and Lazarus divisions. Net interest expense was $112.3 million for the first quarter of 1996, compared to $97.6 million for the first quarter of 1995. The higher interest expense for the first quarter of 1996 is principally due to the higher levels of borrowings incurred in connection with the acquisition of Broadway. Income tax benefit was $19.1 million for the first quarter of 1996. This amount differs from the amount computed by applying the federal income tax statutory rate of 35.0% to income before income taxes principally because of permanent differences arising from the amortization of intangible assets, and the effect of state and local income taxes. FEDERATED DEPARTMENT STORES, INC. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Liquidity and Capital Resources The Company's principal sources of liquidity are cash from operations, cash on hand and available credit facilities. Net cash used by operating activities in the first quarter of 1996 was $50.6 million, a decrease of $158.8 million from the net cash used by operating activities in the first quarter of 1995 of $209.4 million. The major factor contributing to this improvement was greater reductions in customer accounts receivables due to Broadway store closings. Net cash provided by the Company for all financing activities was $43.6 million for the first quarter of 1996. During the first quarter of 1996, the Company repaid $105.8 million of debt, including $64.0 million of asset-backed notes issued by a subsidiary of Broadway, and borrowed $46.9 million under its credit facilities. The Company also issued 4.1 million shares of common stock and received $99.0 million in proceeds upon the exercise of its Series A Warrants. Net cash provided by investing activities was $30.0 million for the first quarter of 1996, with purchases of property and equipment totaling $62.0 million and dispositions of property and equipment, principally Broadway stores, totaling $92.0 million. The Company opened one new furniture gallery and closed two Broadway department stores, one temporarily for renovation, in the first quarter of 1996. On May 3, 1997, a $200.0 million installment of a note receivable matures and $176.0 million of borrowings under a note monetization facility become due and payable Accordingly, as of May 4, 1996, such amounts have been included in accounts receivable and short-term debt, respectively. On May 14, 1996, a wholly owned subsidiary of the Company issued $238.8 million of asset-backed certificates in two separate classes. The two classes are: (i) $218.0 million in aggregate principal amount of 6.70% Class A Asset-Backed Certificates, Series 1996-1 due May 15, 2001 and (ii) $20.8 million in aggregate principal amount of 6.85% Class B Asset- Backed Certificates, Series 1996-1 due June 15, 2001. On the same day, the Company terminated the receivables based credit facility of a subsidiary of Broadway and repaid all commercial paper borrowings outstanding thereunder, which amounted to $368.4 million as of May 4, 1996. On May 22, 1996, the Company issued $450.0 million of 8-1/2% Senior Notes due 2003, and subsequently prepaid $195.4 million of term borrowings under its bank credit facility. Management believes the department store industry will continue to consolidate. Accordingly, the Company intends from time to time to consider additional acquisitions of department store assets and companies. FEDERATED DEPARTMENT STORES, INC. Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued) Management of the Company believes that, with respect to its current operations, cash on hand and funds from operations, together with its credit facilities, will be sufficient to cover its reasonably foreseeable working capital, capital expenditure and debt service requirements. Acquisition transactions, if any, are expected to be financed through a combination of cash on hand and from operations and the possible issuance from time to time of long-term debt or other securities. Depending upon conditions in the capital markets and other factors, the Company will from time to time consider other possible capital markets transactions, including the refinancing of indebtedness. PART II - - OTHER INFORMATION FEDERATED DEPARTMENT STORES, INC. Item 1. Legal Proceedings The information regarding legal proceedings contained in the 1995 10-K covers events known to the Company and occurring prior to March 15, 1996. The following is a general description of certain developments in the legal proceedings known to the Company that arose subsequent to that date and prior to June 4, 1996. Cash Payment Claims Against Macy's Debtors As reported in the 1995 10-K, certain claims or portions thereof (collectively the "Cash Payment Claims") against the Macy's Debtors which, to the extent allowed by the United States Bankruptcy Court for the Southern District of New York, will be paid in cash pursuant to the Macy's POR, are currently disputed by the Company. As of June 4, 1996, the aggregate face amount of disputed Cash Payment Claims was approximately $216.8 million, while the estimated allowed amount thereof was approximately $210.8 million. Although there can be no assurance with respect thereto, the Company believes that the actual allowed amount of disputed Cash Payment Claims will not exceed the estimated allowed amount thereof. Other Proceedings The review by the Attorney General of the State of California of the anticompetitive effects of the Company's acquisition of Broadway, which was previously reported in Item 3 of the 1995 10-K, was resolved pursuant to a Settlement Agreement dated as of May 23, 1996, the provisions of which are not expected to have a material adverse effect on the Company's consolidated financial position or results of operations. The Company and its subsidiaries are also involved in various legal proceedings incidental to the normal course of their business. Management does not expect that any of such proceedings will have a material adverse effect on the Company's consolidated financial position or results of operations. Item 4. Submission of Matters to a Vote of Security Holders The Annual Meeting of the Company's stockholders was held on May 17, 1996. The Company's stockholders voted on the following items at such meeting: i. The stockholders approved the election of four Directors for a three-year term expiring at the 1999 Annual Meeting of the Company's stockholders (except that Mr. Everingham is expected to submit his resignation at the 1997 annual meeting of stockholders). The votes for such elections were as follows: Lyle Everingham - 170,504,005 votes in favor and 36,955,132 votes withheld; Meyer Feldberg - 170,509,343 votes in favor and 36,949,794 votes withheld; Ronald W. Tysoe - 170,491,142 votes in favor and 36,967,995 votes withheld; and Marna C. Whittington - 170,505,410 votes in favor and 36,953,727 votes withheld. There were no broker non-votes on this item. PART II - - OTHER INFORMATION FEDERATED DEPARTMENT STORES, INC. ii.The stockholders ratified the employment of KPMG Peat Marwick LLP as the Company's independent accountants for the fiscal year ending February 1, 1997. The votes for the ratification were 171,211,091, the votes against the ratification were 71,250, the votes abstained were 101,848, and there were no broker non-votes. iii.The stockholders voted against a resolution by a stockholder to publish periodically in various newspapers a detailed statement disclosing political and related contributions made by the Company. The votes against the resolution were 137,920,284, the votes for the resolution were 5,205,645, the votes abstained were 16,020,263, and there were 12,237,997 broker non-votes. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 4.1 Amendment No. 3, dated as of April 26, 1996, to the Credit Agreement, dated as of December 19, 1994, among the Company, the banks, financial institutions and other institutional lenders parties thereto (collectively, the "Lender Parties"), Citibank, N.A., as administrative agent for the Lender Parties, and Chemical Bank, as agent 4.2 Seventh Supplemental Trust Indenture, dated as of May 22, 1996, between the Company and State Street Bank and Trust Company (successor to The First National Bank of Boston), as Trustee (incorporated by reference to Exhibit 4 of the Company's Registration Statement on Form 8-K dated May 21, 1996) 11 Statement re computation of per share earnings 27 Financial Data Schedule (b) Reports on Form 8-K No reports were filed on Form 8-K during the quarter ended May 4, 1996. FEDERATED DEPARTMENT STORES, INC. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunder duly authorized. FEDERATED DEPARTMENT STORES, INC. Date June 18, 1996 /s/ Dennis J. Broderick Dennis J. Broderick Senior Vice President, General Counsel and Secretary /s/ John E. Brown John E. Brown Senior Vice President and Controller (Principal Accounting Officer) EX-4.1 2 AMENDMENT NO. 3 TO THE CREDIT AGREEMENT Dated as of April 26, 1996 AMENDMENT NO. 3 TO THE CREDIT AGREEMENT among Federated Department Stores, Inc., a Delaware corporation (the "Borrower"), the banks, financial institutions and other institutional lenders parties to the Credit Agreement referred to below (collectively, the "Lender Parties"), Citibank, N.A., as administrative agent (the "Administrative Agent") for the Lender Parties and Chemical Bank, as agent (the "Agent"). PRELIMINARY STATEMENTS: (1) The Borrower, the Lender Parties, the Administrative Agent and the Agent have entered into a Credit Agreement dated as of December 19, 1994 (such Credit Agreement, as amended, supplemented or otherwise modified through the date hereof, the "Credit Agreement"). Capitalized terms not otherwise defined in this Amendment have the same meanings as specified in the Credit Agreement. (2) The Borrower and the Required Lenders have agreed to further amend the Credit Agreement as hereinafter set forth. SECTION 1. Amendments to the Credit Agreement. The Credit Agreement is, effective as of the date hereof and subject to the satisfaction of the conditions precedent set forth in Section 2 below, hereby amended as follows: (a) Section 1.01 is amended by adding in proper alphabetical order the following definition: "`Senior Notes Indenture' means the Indenture dated as of December 15, 1994, as supplemented by the Third Supplemental Trust Indenture dated as of January 23, 1995, between the Borrower and State Street Bank and Trust Company (successor to the First National Bank of Boston), as Trustee, pursuant to which the Borrower's 10% Senior Notes due 2001 have been issued, as in effect on April 26, 1996." (b) The first sentence of Section 2.06(b)(ii) is amended in full to read as follows: "The Borrower shall, on the date of receipt of the Net Cash Proceeds by the Borrower or any of its Subsidiaries from (A) the sale, lease, transfer or other disposition of any assets of the Borrower or any of its Subsidiaries (other than any sale, lease, transfer or other disposition of assets pursuant to clause (i), (ii), (iii), (v) or (vi) of Section 5.02(d)) and (B) the incurrence or issuance by the Borrower or any of its Subsidiaries of any Debt (other than Debt incurred or issued pursuant to clause (i)(A), (B) or (D), (ii) or (iii) of Section 5.02(b)), prepay an aggregate principal amount of the Advances comprising part of the same Borrowings in an amount equal to, in the case of the incurrence or issuance of Debt pursuant to Section 5.02(b)(i)(E), 100% of the amount of such Net Cash Proceeds, and in all other cases, if during any Non-Investment Grade Period, 50% of the amount of such Net Cash Proceeds, and if during an Investment Grade Period, 0% of the amount of such Net Cash Proceeds". (c) Section 5.02(b)(i) is amended by deleting the figure "$200,000,000" contained in clause (C) thereof and substituting for such figure the figure "$500,000,000". (d) Section 5.02(b)(i) is further amended by (i) deleting the word "and" at the end of clause (C) thereof and (ii) adding to the end thereof a new subsection (E), to read as follows: "(E) unsecured Debt, provided that the terms (including, without limitation, interest rate and limitations on liens, if any) taken as a whole of any such Debt, and of any agreement entered into and of any instrument issued in connection therewith, are no less favorable to the Loan Parties or the Lender Parties, as determined by the Administrative Agent in its reasonable discretion, than the terms governing the Debt issued pursuant to the Senior Notes Indenture, provided that the maturity of any Debt issued pursuant to this subclause (E) shall be at least 6 months after the Termination Date and any amortization thereof shall commence no earlier than 6 months after the Termination Date, provided further that the Net Cash Proceeds thereof shall be applied to prepay Advances pursuant to and in accordance with Section 2.06(b)(ii); and". SECTION 2. Conditions of Effectiveness. This Amendment shall become effective as of the date first above written when, and only when, on or before April 26, 1996 (or such later date as the Administrative Agent and the Borrower shall agree), the Administrative Agent shall have received counterparts of this Amendment executed by the Borrower and the Required Lenders and each of the consents attached hereto executed by each Guarantor and each Pledgor, as applicable. This Amendment is subject to the provisions of Section 8.01 of the Credit Agreement. SECTION 3. Reference to and Effect on the Credit Agreement and the Loan Documents. (a) On and after the effectiveness of this Amendment, each reference in the Credit Agreement to "this Agreement", "hereunder", "hereof" or words of like import referring to the Credit Agreement, and each reference in the Notes and each of the other Loan Documents to "the Credit Agreement", "thereunder", "thereof" or words of like import referring to the Credit Agreement, shall mean and be a reference to the Credit Agreement, as amended by this Amendment. (b) The Credit Agreement, the Notes and each of the other Loan Documents, as specifically amended by this Amendment, are and shall continue to be in full force and effect and are hereby in all respects ratified and confirmed. Without limiting the generality of the foregoing, the Collateral Documents and all of the Collateral described therein do and shall continue to secure the payment of all Obligations of the Loan Parties under the Loan Documents, in each case as amended by this Amendment. (c) The execution, delivery and effectiveness of this Amendment shall not, except as expressly provided herein, operate as a waiver of any right, power or remedy of any Lender or the Administrative Agent under any of the Loan Documents, nor constitute a waiver of any provision of any of the Loan Documents. SECTION 4. Execution in Counterparts. This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which taken together shall constitute one and the same agreement. Delivery of an executed counterpart of a signature page to this Amendment by telecopier shall be effective as delivery of a manually executed counterpart of this Amendment. SECTION 5. Governing Law. This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York. IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers thereunto duly authorized, as of the date first above written. FEDERATED DEPARTMENT STORES, INC. By \s\ Karen M. Hoguet Name: Karen M. Hoguet Title: Sr. Vice President and Treasurer CITIBANK, N.A., as Administrative Agent and as Lender By \s\ Douglas H. Greeff Name: Douglas H. Greeff Title: Attorney-in-Fact CHEMICAL BANK, as Agent and as Lender By \s\ William Rindfuss Name: William Rindfuss Title: Vice President By Name: Title: ALLIED IRISH BANKS, PLC By Name: Title: By Name: Title: ARAB PLC, GRAND CAYMAN By \s\ Peter Boyadjian Name: Peter Boyadjian Title: Senior Vice President ARAB BANKING CORPORATION By \s\ Grant E. McDonald Name: Grant E. McDonald Title: Vice President THE ASAHI BANK, LTD. By \s\ Junichi Yamada Name: Junichi Yamada Title: Senior Deputy General Manager PT. BANK NEGARA INDONESIA (PERSERO) By \s\ Dewa Suthapa Name: Dewa Suthapa Title: General Manager BANK OF AMERICA ILLINOIS By \s\ M. A. Detrick Name: M. A. Detrick Title: Vice President BANK OF IRELAND By \s\ Paddy Bowling Name: Paddy Bowling Title: Account Manager BANK OF MONTREAL By \s\ Tom Brino Name: Tom Brino Title: Director THE BANK OF NEW YORK By \s\ Paula M. Diponzio Name: Paula Diponzio Title: Vice President BANK ONE, COLUMBUS, N.A. By \s\ Wendy C. Mayhew Name: Wendy C. Mayhew Title: Vice President & Group Manager BANK POLSKA OPIEKI, S.A. By Name: Title: BANK OF SCOTLAND By \s\ Cathering M. Oniffrey Name: Cathering M. Oniffrey Title: Vice President BANK OF TOKYO TRUST COMPANY By Name: Title: THE BANK OF TOKYO - MITSUBISHI LTD. By Name: Title: BANKERS TRUST By Name: Title: BANQUE PARIBAS By \s\ Mary T. Finnegan Name: Mary T. Finnegan Title: Group Vice President By \s\ Heather Zimmerman Name: Heather Zimmerman Title: Assistant Vice President BEAR STEARNS & CO. INC. By Name: Title: BERLINER HANDELS-UND FRANKFURTER BANK (n/k/a BHF-Bank AG) By Name: Title: CAISSE NATIONALE DE CREDIT AGRICOLE By Name: Title: CANADIAN IMPERIAL BANK OF COMMERCE By \s\ John J. Mack Name: John J. Mack Title: Authorized Signatory CERES FINANCE By Name: Title: THE CHASE MANHATTAN BANK, N.A. By \s\ Ellen L. Gertzog Name: Ellen L. Gertzog Title: Vice President By Name: Title: CITICORP SECURITIES, INC. By \s\ Name: Title: COMERICA BANK By \s\ Hugh G. Porter Name: Hugh G. Porter Title: Vice President COMMERCEZBANK AKTIENGESELLSCHAFT. GRAND CAYMAN BRANCH By \s\ Mark Monson \s\ William J. Binder Name: Mark Monson William J. Binder Title:Vice President Ass't Vice President CREDIT LYONNAIS CAYMAN ISLAND BRANCH By \s\ Sandra E. Horwitz Name: Sandra E. Horwitz Title: Authorized Signer CREDIT SUISSE By \s\ Chris T. Horgan Name: Chris T. Horgan Title: Associate DEUTSCHE BANK AG NEW YORK AND/OR CAYMAN ISLAND BRANCHES By \s\ David S. Kahn Name: David S. Kahn Title: Assistant Vice President By \s\ Hans-Josef Thiele Name: Hans-Josef Thiele Title: Vice President THE FIFTH THIRD BANK By \s\ Robert C. Ries Name: Robert C. Ries Title: Vice President THE FIRST NATIONAL BANK OF BOSTON By \s\ Rod Guinn Name: Rod Guinn Title: Director THE FIRST NATIONAL BANK OF CHICAGO By \s\ Paul E. Rigby Name: Paul E. Rigby Title: Managing Director THE FIRST NATIONAL BANK OF MARYLAND By \s\ Andrew W. Fish Name: Andrew W. Fish Title: Vice President FLEET NATIONAL BANK By \s\ Kathleen Dimock Name: Kathleen Dimock Title: Loan Officer THE FUJI BANK, LIMITED, NEW YORK BRANCH By \s\ Katsunori Nazawa Name: Katsunori Nozawa Title: Vice President & Manager GULF INTERNATIONAL BANK By \s\ Abdel-Fattah Tahoun Name: Abdel-Fattah Tahoun Title: Senior Vice President By \s\ Haytham F. Khalil Name: Haytham F. Khalil Title: Assistant Vice President THE INDUSTRIAL BANK OF JAPAN, LTD. By \s\ Mr. Junri Oda Name: Mr. Junri Oda Title: Senior Vice President & Senior Manager INTERNATIONALE NEDERLANDEN BANK (U.S.) CAPITAL CORP. By \s\ Joan M. Chiappe Name: Joan M. Chiappe Title: Vice President LEHMAN COMMERCIAL PAPER By Name: Title: MELLON BANK, N.A. By \s\ Deborah K. Bresiaf Name: Deborah K. Bresiaf Title: Vice President MERITA BANK, LTD. By Name: Title: MERRILL LYNCH PRIME RATE PORTFOLIO By Name: Title: MERRILL LYNCH SENIOR FLOATING RATE FUND By Name: Title: MERRILL LYNCH SENIOR HIGH INCOME By Name: Title: MERRILL LYNCH SENIOR HIGH INCOME II By Name: Title: MITSUBISHI TRUST By \s\ Patricia Loret de Mola Name: Patricia Loret de Mola Title: Senior Vice President THE MITSUI TRUST & BANKING CO., LTD. By \s\ Margaret Holloway Name: Margaret Holloway Title: Vice President & Manager MORGAN GUARANTY TRUST COMPANY OF NEW YORK By \s\ Name: Title: NATWEST SECURITIES By Name: Title: NATWEST BANK N.A. By \s\ Cameron D. Gateman Name: Cameron D. Gateman Title: Vice President NATIONSBANK N.A. By \s\ Michael D. Monte Name: Michael D. Monte Title: Senior Vice President THE NIPPON CREDIT BANK, LTD. By \s\ Barry S. Fein Name: Barry S. Fein Title: Assistant Vice President PEARL STREET, L.P. By \s\ John E. Urban Name: John E. Urban Title: Authorized Signer PNC BANK, OHIO, NATIONAL ASSOCIATION By \s\ John T. Taylor Name: John T. Taylor Title: Senior Vice President PROSPECT STREET SENIOR PORTFOLIO, L.P. By PROSPECT STREET SENIOR LOAN CORP. By \s\ Preston J. Carnes, Jr. Name: Preston J. Carnes, Jr. Title: Vice President PROTECTIVE LIFE INSURANCE CO. By Name: Title: ROSA I By Name: Title: ROSA II By Name: Title: THE SANWA BANK, LIMITED, NEW YORK BRANCH By \s\ Jean-Michael Faovi Name: Jean-Michael Faovi Title: Vice President SOCIETE GENERALE By \s\ Seth F. Asofsky Name: Seth F. Asofsky Title: Vice President SOCIETY NATIONAL BANK By \s\ Wayne K. Guessford Name: Wayne K. Guessford Title: Vice President STAR BANK, N.A. By Name: Title: STRATA FUNDING By Name: Title: THE SUMITOMO BANK, LTD. NEW YORK BRANCH By Name: Title: THE SUMITOMO TRUST & BANKING CO., LTD., NEW YORK BRANCH By \s\ Suraj Bhatia Name: Suraj Bhatia Title: Senior Vice President SUNTRUST BANK, CENTRAL FLORIDA, N.A. By \s\ J. Carol Doyle Name: J. Carol Doyle Title: First Vice President TORONTO-DOMINION BANK By \s\ David G. Parker Name: David G. Parker Title: Mgr. Cr. Admin. THE TRAVELER'S INSURANCE COMPANY By Name: Title: UNION BANK, A DIVISION OF UNION BANK OF CALIFORNIA, N.A. By \s\ Timothy P. Streb Name: Timothy P. Streb Title: Vice President VAN KAMPEN AMERICAN CAPITAL PRIME RATE INCOME TRUST By \s\ Jeffrey W. Maillet Name: Jeffrey W. Maillet Title: Sr. Vice Pres. - Portfolio Mgr. WACHOVIA BANK OF GEORGIA, N.A. By Name: Title: CONSENT Dated as of April 26, 1996 Each of the undersigned, as a Guarantor under the Guaranty dated as of December 19, 1994 (the "Guaranty") in favor of the Administrative Agent, for its benefit and the benefit of the Lender Parties party to the Credit Agreement referred to in the foregoing Amendment, hereby consents to such Amendment and hereby confirms and agrees that notwithstanding the effectiveness of such Amendment, the Guaranty is, and shall continue to be, in full force and effect and is hereby ratified and confirmed in all respects, except that, on and after the effectiveness of such Amendment, each reference in the Guaranty to the "Credit Agreement", "thereunder", "thereof" or words of like import shall mean and be a reference to the Credit Agreement, as amended by such Amendment. BLOOMINGDALE'S, INC. BLOOMINGDALE'S BY MAIL LTD. THE BON, INC. BROADWAY STORES, INC. BULLOCK'S, INC. BURDINES, INC. FEDERATED REAL ESTATE, INC. FEDERATED RETAIL HOLDINGS, INC. LAZARUS, INC. LAZARUS PA, INC. MACY'S CLOSE-OUT, INC. MACY'S EAST, INC. MACY'S REAL ESTATE, INC. MACY'S SPECIALTY STORES, INC. MACY'S WEST, INC. RICH'S DEPARTMENT STORES, INC. STERN'S DEPARTMENT STORES, INC. By \s\ Karen M. Hoguet Name: Karen M. Hoguet Title: Sr. Vice President & Treasurer Address of Chief Executive Office and for Notices: 7 West Seventh Street Cincinnati, OH 45202 Attention: Chief Financial Officer (with a copy to General Counsel) CONSENT Dated as of April 26, 1996 Each of the undersigned, as a Pledgor under the Security Agreement dated as of December 19, 1994 (the "Security Agreement") in favor of the Administrative Agent, for its benefit and the benefit of the Lender Parties party to the Credit Agreement referred to in the foregoing Amendment, hereby consents to such Amendment and hereby confirms and agrees that (a) notwithstanding the effectiveness of such Amendment, the Security Agreement is, and shall continue to be, in full force and effect and is hereby ratified and confirmed in all respects, except that, on and after the effectiveness of such Amendment, each reference in the Security Agreement to the "Credit Agreement", "thereunder", "thereof" or words of like import shall mean and be a reference to the Credit Agreement, as amended by such Amendment, and (b) the Collateral Documents to which such Pledgor is a party and all of the Collateral described therein do, and shall continue to, secure the payment of all of the Secured Obligations (in each case, as defined therein). FEDERATED DEPARTMENT STORES, INC. By \s\ Karen M. Hoguet Title: Sr. Vice President & Treasurer Address of Chief Executive Office and for Notices: 7 West Seventh Street Cincinnati, OH 45202 Attention: Chief Financial Officer (with a copy to General Counsel) FEDERATED RETAIL HOLDINGS, INC. By \s\ Karen M. Hoguet Title: Sr. Vice President & Treasurer Address of Chief Executive Office and for Notices: 7 West Seventh Street Cincinnati, OH 45202 Attention: Chief Financial Officer (with a copy to General Counsel) EX-11 3 EXHIBIT 11 FEDERATED DEPARTMENT STORES, INC. EXHIBIT OF PRIMARY AND FULLY DILUTED LOSS PER SHARE (thousands, except per share data)
13 Weeks Ended May 4, 1996 April 29, 1995 Shares Loss Shares Loss Net loss and average number of shares outstanding 206,710 $ (37,946) 182,682 $ (56,999) Loss per share $ (.18) $ (.31) PRIMARY COMPUTATION: Average number of common share equivalents: Shares to be issued to the U.S. Treasury 40 81 Deferred compensation plan 212 143 Warrants 1,382 - Stock options 1,533 377 Adjusted number of common and common equivalent shares outstanding and adjusted net loss 209,877 (37,946) 183,283 $ (56,999) Primary loss per share $ (.18) $ (.31) FULLY DILUTED COMPUTATION: Additional adjustments to a fully diluted basis: Warrants 226 - Stock options 191 1 Adjusted number of shares outstanding and net loss on a fully diluted basis 210,294 $ (37,946) 183,284 $ (56,999) Fully diluted loss per share $ (.18) $ (.31)
EX-27 4
5 1,000 3-MOS FEB-1-1997 FEB-4-1996 MAY-4-1996 195,473 0 2,944,595 0 3,204,023 6,592,448 6,231,782 0 14,150,735 2,742,415 5,768,933 0 0 0 0 14,150,735 3,300,665 0 0 2,014,648 1,230,753 0 123,345 (57,017) (19,071) 0 0 0 0 (37,946) (.18) (.18) Includes the following: Supplies and prepaid expenses 150,566 Deferred income tax assets 97,791 Includes the following: Intangible assets - net 737,868 Notes receivable 210,758 Other assets 377,879 Includes the following: Deferred income taxes 731,200 Other liabilities 556,671 Shareholders' Equity 4,351,516 Includes the following: Interest Income 11,064
-----END PRIVACY-ENHANCED MESSAGE-----