XML 59 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 31, 2020
Nov. 02, 2019
Oct. 31, 2020
Nov. 02, 2019
Cash flows from operating activities:        
Net income (loss) $ (91) $ 2 $ (4,104) $ 224
Impairment, restructuring and other costs 20 13 3,445 16
Settlement charges 26 12 65 12
Equity in loss (earnings) of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     722 725
Gains on sale of real estate (3) (17) (20) (67)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     136 (738)
Net cash provided (used) by operating activities     244 172
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     (347) (739)
Other, net     33 10
Net cash used by investing activities     (314) (729)
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     2,678  
Debt repaid     (1,508) (45)
Dividends paid     (117) (349)
Issuance of common stock       5
Intercompany activity, net     0 0
Other, net     (90) 49
Net cash provided (used) by financing activities     963 (340)
Net increase (decrease) in cash, cash equivalents and restricted cash     893 (897)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     731 1,248
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 1,624 351 1,624 351
Parent        
Cash flows from operating activities:        
Net income (loss) (91) 2 (4,104) 224
Impairment, restructuring and other costs 0 0 0 0
Settlement charges 0 0 0 0
Equity in loss (earnings) of subsidiaries 53 3 4,041 (212)
Dividends received from subsidiaries     608 819
Depreciation and amortization     0 0
Gains on sale of real estate 0 0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (750) (99)
Net cash provided (used) by operating activities     (205) 732
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     1,238  
Debt repaid     0 0
Dividends paid     (117) (349)
Issuance of common stock       5
Intercompany activity, net     (641) (1,161)
Other, net     (63) (74)
Net cash provided (used) by financing activities     417 (1,579)
Net increase (decrease) in cash, cash equivalents and restricted cash     212 (847)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     413 889
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 625 42 625 42
Subsidiary Issuer        
Cash flows from operating activities:        
Net income (loss) (230) (213) (4,478) (422)
Impairment, restructuring and other costs 5 1 2,811 1
Settlement charges 12 0 26 0
Equity in loss (earnings) of subsidiaries 92 125 1,360 264
Dividends received from subsidiaries     300 0
Depreciation and amortization     225 251
Gains on sale of real estate 0 (8) (1) (32)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     1,058 (139)
Net cash provided (used) by operating activities     1,301 (77)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     (63) (179)
Other, net     (1) (2)
Net cash used by investing activities     (64) (181)
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     1,492  
Debt repaid     (1,506) (45)
Dividends paid     0 0
Issuance of common stock       0
Intercompany activity, net     (1,210) 239
Other, net     (15) 73
Net cash provided (used) by financing activities     (1,239) 267
Net increase (decrease) in cash, cash equivalents and restricted cash     (2) 9
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     64 64
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 62 73 62 73
Other Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 85 85 (923) 370
Impairment, restructuring and other costs 15 12 634 15
Settlement charges 14 12 39 12
Equity in loss (earnings) of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     497 474
Gains on sale of real estate (3) (9) (19) (35)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (172) (500)
Net cash provided (used) by operating activities     56 336
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     (284) (560)
Other, net     34 12
Net cash used by investing activities     (250) (548)
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     (52)  
Debt repaid     (2) 0
Dividends paid     (908) (819)
Issuance of common stock       0
Intercompany activity, net     1,851 922
Other, net     (12) 50
Net cash provided (used) by financing activities     877 153
Net increase (decrease) in cash, cash equivalents and restricted cash     683 (59)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     254 295
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 937 236 937 236
Consolidating Adjustments        
Cash flows from financing activities:        
Debt repaid     0  
Consolidating Adjustments        
Cash flows from operating activities:        
Net income (loss) 145 128 5,401 52
Impairment, restructuring and other costs 0 0 0 0
Settlement charges 0 0 0 0
Equity in loss (earnings) of subsidiaries (145) (128) (5,401) (52)
Dividends received from subsidiaries     (908) (819)
Depreciation and amortization     0 0
Gains on sale of real estate 0 0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     0 0
Net cash provided (used) by operating activities     (908) (819)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     0  
Debt repaid       0
Dividends paid     908 819
Issuance of common stock       0
Intercompany activity, net     0 0
Other, net     0 0
Net cash provided (used) by financing activities     908 819
Net increase (decrease) in cash, cash equivalents and restricted cash     0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period $ 0 $ 0 $ 0 $ 0