XML 60 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Aug. 01, 2020
Aug. 03, 2019
Aug. 01, 2020
Aug. 03, 2019
Cash flows from operating activities:        
Net income (loss) $ (431) $ 86 $ (4,012) $ 223
Impairment, restructuring and other costs 242 2 3,426 3
Settlement charges 38 0 38 0
Equity in loss (earnings) of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     472 472
Gains on sale of real estate 0 (7) (16) (49)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     85 (299)
Net cash provided (used) by operating activities     (7) 350
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     (258) (442)
Other, net     (14) (12)
Net cash used by investing activities     (272) (454)
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     2,682  
Debt repaid     (1,504) 42
Dividends paid     (117) (233)
Issuance of common stock       6
Intercompany activity, net     0 0
Other, net     (111) (128)
Net cash provided (used) by financing activities     950 (397)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect     671 (501)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     731 1,248
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 1,402 747 1,402 747
Parent        
Cash flows from operating activities:        
Net income (loss) (431) 86 (4,012) 223
Impairment, restructuring and other costs 0 0 0 0
Settlement charges 0   0  
Equity in loss (earnings) of subsidiaries 406 (82) 3,988 (214)
Dividends received from subsidiaries     427 606
Depreciation and amortization     0 0
Gains on sale of real estate   0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (647) (52)
Net cash provided (used) by operating activities     (244) 563
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     1,240  
Debt repaid     0 0
Dividends paid     (117) (233)
Issuance of common stock       6
Intercompany activity, net     (526) (813)
Other, net     (26) (92)
Net cash provided (used) by financing activities     571 (1,132)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect     327 (569)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     413 889
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 740 320 740 320
Subsidiary Issuer        
Cash flows from operating activities:        
Net income (loss) (597) (164) (4,247) (207)
Impairment, restructuring and other costs 85 0 2,807 0
Settlement charges 13   13  
Equity in loss (earnings) of subsidiaries 473 108 1,268 138
Dividends received from subsidiaries     300 0
Depreciation and amortization     148 169
Gains on sale of real estate   0 0 (24)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     1,046 47
Net cash provided (used) by operating activities     1,335 123
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     (48) (97)
Other, net     0 (11)
Net cash used by investing activities     (48) (108)
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     1,493  
Debt repaid     1,503 42
Dividends paid     0 0
Issuance of common stock       0
Intercompany activity, net     (1,256) 93
Other, net     (50) (21)
Net cash provided (used) by financing activities     (1,316) 30
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect     (29) 45
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     64 64
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 35 109 35 109
Other Subsidiaries        
Cash flows from operating activities:        
Net income (loss) (282) 138 (1,009) 283
Impairment, restructuring and other costs 157 2 619 3
Settlement charges 25   25  
Equity in loss (earnings) of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     324 303
Gains on sale of real estate   (7) (16) (25)
Increase (Decrease) in Other Operating Assets and Liabilities, Net     (314) (294)
Net cash provided (used) by operating activities     (371) 270
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     (210) (345)
Other, net     (14) (1)
Net cash used by investing activities     (224) (346)
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     (51)  
Debt repaid     1 0
Dividends paid     (727) (606)
Issuance of common stock       0
Intercompany activity, net     1,782 720
Other, net     (35) (15)
Net cash provided (used) by financing activities     968 99
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect     373 23
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     254 295
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period 627 318 627 318
Consolidating Adjustments        
Cash flows from financing activities:        
Debt repaid     0  
Consolidating Adjustments        
Cash flows from operating activities:        
Net income (loss) 879 26 5,256 (76)
Impairment, restructuring and other costs 0 0 0 0
Settlement charges 0   0  
Equity in loss (earnings) of subsidiaries (879) (26) (5,256) 76
Dividends received from subsidiaries     (727) (606)
Depreciation and amortization     0 0
Gains on sale of real estate   0 0 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net     0 0
Net cash provided (used) by operating activities     (727) (606)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net of dispositions     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt issued, net of debt issuance costs     0  
Debt repaid       0
Dividends paid     727 606
Issuance of common stock       0
Intercompany activity, net     0 0
Other, net     0 0
Net cash provided (used) by financing activities     727 606
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect     0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, beginning of period     0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, end of period $ 0 $ 0 $ 0 $ 0