XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Nov. 03, 2018
Oct. 28, 2017
Nov. 03, 2018
Oct. 28, 2017
Net sales $ 5,404 $ 5,281 $ 16,516 $ 16,267
Net Earnings from Credit Operations 185 145 528 473
Cost of sales (3,226) (3,152) (9,927) (9,858)
Selling, general and administrative expenses (2,255) (2,188) (6,501) (6,406)
Gains on sale of real estate 42 65 111 176
Impairment, restructuring and other costs (3) (33) (39) (33)
Operating income (loss) 147 118 688 619
Benefit plan income, net 9 15 31 42
Settlement charges (23) (22) (73) (73)
Interest (expense) income, net        
External (59) (74) (187) (237)
Interest Expense, Other 0 0 0 0
Loss on early retirement of debt 0 0 (5) (1)
Income (Loss) from Equity Method Investments 0 0 0 0
Income (loss) before income taxes 74 37 454 350
Federal, state and local income tax expense (12) (10) (96) (138)
Net income (loss) 62 27 358 212
Net loss attributable to noncontrolling interest 0 3 10 7
Net income (loss) attributable to Macy's, Inc. shareholders 62 30 368 219
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (37) 52 286 308
Comprehensive loss attributable to noncontrolling interest 0 3 10 7
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (37) 55 296 315
Parent        
Net sales 0 0 0 0
Net Earnings from Credit Operations 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 (1)
Gains on sale of real estate 0 0 0 0
Impairment, restructuring and other costs 0 0 0 0
Operating income (loss) 0 0 0 (1)
Benefit plan income, net 0 0 0 0
Settlement charges 0 0 (5) 0
Interest (expense) income, net        
External 4 1 13 4
Interest Expense, Other 0 0 0 0
Loss on early retirement of debt     0 0
Income (Loss) from Equity Method Investments 59 29 362 217
Income (loss) before income taxes 63 30 370 220
Federal, state and local income tax expense (1) 0 (2) (1)
Net income (loss) 62 30 368 219
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 62 30 368 219
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (37) 55 296 315
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (37) 55 296 315
Subsidiary Issuer        
Net sales 2,030 2,073 6,110 6,358
Net Earnings from Credit Operations 0 0 (3) (2)
Cost of sales (1,266) (1,382) (3,857) (4,160)
Selling, general and administrative expenses (883) (834) (2,522) (2,458)
Gains on sale of real estate 41 24 83 116
Impairment, restructuring and other costs 0 (1) 0 (1)
Operating income (loss) (78) (120) (189) (147)
Benefit plan income, net 3 6 12 16
Settlement charges (8) (8) (24) (24)
Interest (expense) income, net        
External (64) (76) (203) (243)
Interest Expense, Other (18) (34) (54) (102)
Loss on early retirement of debt     (5) (1)
Income (Loss) from Equity Method Investments (58) (57) 51 (26)
Income (loss) before income taxes (223) (289) (412) (527)
Federal, state and local income tax expense 57 59 123 142
Net income (loss) (166) (230) (289) (385)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (166) (230) (289) (385)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (257) (207) (357) (295)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (257) (207) (357) (295)
Other Subsidiaries        
Net sales 6,185 5,865 16,462 15,784
Net Earnings from Credit Operations 185 145 531 475
Cost of sales (4,771) (4,427) (12,126) (11,573)
Selling, general and administrative expenses (1,372) (1,354) (3,979) (3,947)
Gains on sale of real estate 1 41 28 60
Impairment, restructuring and other costs (3) (32) (39) (32)
Operating income (loss) 225 238 877 767
Benefit plan income, net 6 9 19 26
Settlement charges (15) (14) (44) (49)
Interest (expense) income, net        
External 1 1 3 2
Interest Expense, Other 18 34 54 102
Loss on early retirement of debt     0 0
Income (Loss) from Equity Method Investments 0 0 0 0
Income (loss) before income taxes 235 268 909 848
Federal, state and local income tax expense (68) (69) (217) (279)
Net income (loss) 167 199 692 569
Net loss attributable to noncontrolling interest 0 3 10 7
Net income (loss) attributable to Macy's, Inc. shareholders 167 202 702 576
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 106 215 646 632
Comprehensive loss attributable to noncontrolling interest 0 3 10 7
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 106 218 656 639
Consolidation, Eliminations [Member]        
Net sales (2,811) (2,657) (6,056) (5,875)
Net Earnings from Credit Operations 0 0 0 0
Cost of sales 2,811 2,657 6,056 5,875
Selling, general and administrative expenses 0 0 0 0
Gains on sale of real estate 0 0 0 0
Impairment, restructuring and other costs 0 0 0 0
Operating income (loss) 0 0 0 0
Benefit plan income, net 0 0 0 0
Settlement charges 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Interest Expense, Other 0 0 0 0
Loss on early retirement of debt     0 0
Income (Loss) from Equity Method Investments (1) 28 (413) (191)
Income (loss) before income taxes (1) 28 (413) (191)
Federal, state and local income tax expense 0 0 0 0
Net income (loss) (1) 28 (413) (191)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (1) 28 (413) (191)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 151 (11) (299) (344)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders $ 151 $ (11) $ (299) $ (344)