XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Aug. 04, 2018
Jul. 29, 2017
Aug. 04, 2018
Jul. 29, 2017
Net sales $ 5,572 $ 5,636 $ 11,112 $ 10,986
Net Earnings from Credit Operations 186 167 343 328
Cost of sales (3,320) (3,403) (6,701) (6,706)
Selling, general and administrative expenses (2,164) (2,161) (4,247) (4,218)
Gains on sale of real estate 46 43 70 111
Impairments and other costs (17) 0 (36) 0
Operating income (loss) 303 282 541 501
Non-Service Cost Pension, SERP and OPEB 11 14 22 27
Settlement charges (50) (51) (50) (51)
Interest (expense) income, net        
External (62) (79) (128) (163)
Interest Expense, Other 0 0 0 0
Gain (loss) on early retirement of debt (5) 2 (5) (1)
Income (Loss) from Equity Method Investments 0 0 0 0
Income (loss) before income taxes 197 168 380 313
Federal, state and local income tax expense (33) (60) (84) (128)
Net income (loss) 164 108 296 185
Net loss attributable to noncontrolling interest 2 3 10 4
Net income (loss) attributable to Macy's, Inc. shareholders 166 111 306 189
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 184 173 323 256
Comprehensive loss attributable to noncontrolling interest 2 3 10 4
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 186 176 333 260
Parent        
Net sales 0 0 0 0
Net Earnings from Credit Operations 0 0 0 0
Cost of sales 0 0 0 0
Selling, general and administrative expenses 0 0 0 (1)
Gains on sale of real estate 0 0 0 0
Impairments and other costs 0   0  
Operating income (loss) 0 0 0 (1)
Non-Service Cost Pension, SERP and OPEB 0 0 0 0
Settlement charges (6) 0 (6) 0
Interest (expense) income, net        
External 5 2 9 3
Interest Expense, Other 0 0 0 0
Gain (loss) on early retirement of debt 0 0 0 0
Income (Loss) from Equity Method Investments 167 109 304 188
Income (loss) before income taxes 166 111 307 190
Federal, state and local income tax expense 0 0 (1) (1)
Net income (loss) 166 111 306 189
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 166 111 306 189
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 186 176 333 260
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 186 176 333 260
Subsidiary Issuer        
Net sales 2,072 2,220 4,081 4,285
Net Earnings from Credit Operations 3 5 (3) (2)
Cost of sales (1,271) (1,391) (2,591) (2,778)
Selling, general and administrative expenses (812) (856) (1,641) (1,623)
Gains on sale of real estate 19 26 42 92
Impairments and other costs 2   2  
Operating income (loss) 13 4 (110) (26)
Non-Service Cost Pension, SERP and OPEB 4 5 8 10
Settlement charges (16) (17) (16) (17)
Interest (expense) income, net        
External (69) (82) (139) (167)
Interest Expense, Other (17) (34) (36) (69)
Gain (loss) on early retirement of debt (5) 2 (5) (1)
Income (Loss) from Equity Method Investments 8 29 109 31
Income (loss) before income taxes (82) (93) (189) (239)
Federal, state and local income tax expense 30 56 67 83
Net income (loss) (52) (37) (122) (156)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (52) (37) (122) (156)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (35) 24 (99) (89)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (35) 24 (99) (89)
Other Subsidiaries        
Net sales 4,914 4,789 10,277 9,919
Net Earnings from Credit Operations 183 162 346 330
Cost of sales (3,463) (3,385) (7,356) (7,146)
Selling, general and administrative expenses (1,352) (1,305) (2,606) (2,594)
Gains on sale of real estate 27 17 28 19
Impairments and other costs (19)   (38)  
Operating income (loss) 290 278 651 528
Non-Service Cost Pension, SERP and OPEB 7 9 14 17
Settlement charges (28) (34) (28) (34)
Interest (expense) income, net        
External 2 1 2 1
Interest Expense, Other 17 34 36 69
Gain (loss) on early retirement of debt 0 0 0 0
Income (Loss) from Equity Method Investments 0 0 0 0
Income (loss) before income taxes 288 288 675 581
Federal, state and local income tax expense (63) (116) (150) (210)
Net income (loss) 225 172 525 371
Net loss attributable to noncontrolling interest 2 3 10 4
Net income (loss) attributable to Macy's, Inc. shareholders 227 175 535 375
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 236 216 540 418
Comprehensive loss attributable to noncontrolling interest 2 3 10 4
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 238 219 550 422
Consolidation, Eliminations [Member]        
Net sales (1,414) (1,373) (3,246) (3,218)
Net Earnings from Credit Operations 0 0 0 0
Cost of sales 1,414 1,373 3,246 3,218
Selling, general and administrative expenses 0 0 0 0
Gains on sale of real estate 0 0 0 0
Impairments and other costs 0   0  
Operating income (loss) 0 0 0 0
Non-Service Cost Pension, SERP and OPEB 0 0 0 0
Settlement charges 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Interest Expense, Other 0 0 0 0
Gain (loss) on early retirement of debt 0 0 0 0
Income (Loss) from Equity Method Investments (175) (138) (413) (219)
Income (loss) before income taxes (175) (138) (413) (219)
Federal, state and local income tax expense 0 0 0 0
Net income (loss) (175) (138) (413) (219)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (175) (138) (413) (219)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (203) (243) (451) (333)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders $ (203) $ (243) $ (451) $ (333)