XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 28, 2017
Oct. 29, 2016
Oct. 28, 2017
Oct. 29, 2016
Net sales $ 5,281 $ 5,626 $ 16,171 $ 17,263
Cost of sales (3,175) (3,386) (9,794) (10,370)
Gross margin 2,106 2,240 6,377 6,893
Selling, general and administrative expenses (1,995) (2,112) (5,853) (6,139)
Gains on sale of real estate 65 41 176 76
Impairments, restructuring and other costs (33) 0 (33) (249)
Settlement charges (22) (62) (73) (81)
Operating Income (Loss) 121 107 594 500
Interest (expense) income, net        
External (74) (81) (237) (276)
Intercompany 0 0 0 0
Net premiums on early retirement of debt 0 0 (1) 0
Income (Loss) from Equity Method Investments 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 47 26 356 224
Federal, state and local income tax expense (13) (11) (140) (85)
Net income (loss) 34 15 216 139
Net loss attributable to noncontrolling interest 2 2 6 5
Net income (loss) attributable to Macy's, Inc. shareholders 36 17 222 144
Comprehensive income (loss) 59 60 312 159
Comprehensive loss attributable to noncontrolling interest 2 2 6 5
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 61 62 318 164
Parent        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 (1) (1) (2)
Gains on sale of real estate 0 0 0 0
Impairments, restructuring and other costs 0   0 0
Settlement charges 0 0 0 0
Operating Income (Loss) 0 (1) (1) (2)
Interest (expense) income, net        
External 1 1 4 2
Intercompany 0 0 0 0
Net premiums on early retirement of debt     0  
Income (Loss) from Equity Method Investments 35 17 220 144
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 36 17 223 144
Federal, state and local income tax expense 0 0 (1) 0
Net income (loss) 36 17 222 144
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 36 17 222 144
Comprehensive income (loss) 61 62 318 164
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 61 62 318 164
Subsidiary Issuer        
Net sales 2,077 2,376 6,319 7,324
Cost of sales (1,391) (1,577) (4,126) (4,704)
Gross margin 686 799 2,193 2,620
Selling, general and administrative expenses (813) (950) (2,430) (2,803)
Gains on sale of real estate 24 41 116 71
Impairments, restructuring and other costs (1)   (1) (184)
Settlement charges (8) (24) (24) (29)
Operating Income (Loss) (112) (134) (146) (325)
Interest (expense) income, net        
External (76) (82) (243) (278)
Intercompany (34) (51) (102) (166)
Net premiums on early retirement of debt     (1)  
Income (Loss) from Equity Method Investments (61) (101) (30) (69)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (283) (368) (522) (838)
Federal, state and local income tax expense 59 68 142 243
Net income (loss) (224) (300) (380) (595)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (224) (300) (380) (595)
Comprehensive income (loss) (201) (255) (290) (575)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (201) (255) (290) (575)
Other Subsidiaries        
Net sales 5,861 6,183 15,727 16,546
Cost of sales (4,441) (4,742) (11,543) (12,273)
Gross margin 1,420 1,441 4,184 4,273
Selling, general and administrative expenses (1,182) (1,161) (3,422) (3,334)
Gains on sale of real estate 41 0 60 5
Impairments, restructuring and other costs (32)   (32) (65)
Settlement charges (14) (38) (49) (52)
Operating Income (Loss) 233 242 741 827
Interest (expense) income, net        
External 1 0 2 0
Intercompany 34 51 102 166
Net premiums on early retirement of debt     0  
Income (Loss) from Equity Method Investments 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 268 293 845 993
Federal, state and local income tax expense (72) (79) (281) (328)
Net income (loss) 196 214 564 665
Net loss attributable to noncontrolling interest 2 2 6 5
Net income (loss) attributable to Macy's, Inc. shareholders 198 216 570 670
Comprehensive income (loss) 212 241 627 677
Comprehensive loss attributable to noncontrolling interest 2 2 6 5
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 214 243 633 682
Consolidation, Eliminations [Member]        
Net sales (2,657) (2,933) (5,875) (6,607)
Cost of sales 2,657 2,933 5,875 6,607
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Gains on sale of real estate 0 0 0 0
Impairments, restructuring and other costs 0   0 0
Settlement charges 0 0 0 0
Operating Income (Loss) 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Net premiums on early retirement of debt     0  
Income (Loss) from Equity Method Investments 26 84 (190) (75)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 26 84 (190) (75)
Federal, state and local income tax expense 0 0 0 0
Net income (loss) 26 84 (190) (75)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 26 84 (190) (75)
Comprehensive income (loss) (13) 12 (343) (107)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders $ (13) $ 12 $ (343) $ (107)