XML 41 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Cash flows from operating activities:        
Net income (loss) $ 15 $ 117 $ 139 $ 527
Impairments and other costs     249 111
Settlement charges     81 0
Equity in earnings of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     787 791
(Increase) decrease in working capital     (985) (1,141)
Other, net     37 (10)
Net cash provided (used) by operating activities     308 278
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     (543) (746)
Other, net     52 (115)
Net cash used by investing activities     (491) (861)
Cash flows from financing activities:        
Debt repaid, net of debt issued     (120) 639
Dividends paid     (344) (344)
(Common stock acquired) net of issuance of common stock     (199) (1,625)
Proceeds from noncontrolling interest     4 5
Intercompany activity, net     0 0
Other, net     190 136
Net cash provided (used) by financing activities     (469) (1,189)
Net increase (decrease) in cash and cash equivalents     (652) (1,772)
Cash and cash equivalents beginning of period     1,109 2,246
Cash and cash equivalents end of period 457 474 457 474
Parent        
Cash flows from operating activities:        
Net income (loss) 17 118 144 528
Impairments and other costs     0 0
Settlement charges     0  
Equity in earnings of subsidiaries (17) (117) (144) (528)
Dividends received from subsidiaries     535 597
Depreciation and amortization     0 0
(Increase) decrease in working capital     (59) 55
Other, net     19 (3)
Net cash provided (used) by operating activities     495 649
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt repaid, net of debt issued     0 0
Dividends paid     (344) (344)
(Common stock acquired) net of issuance of common stock     (199) (1,625)
Proceeds from noncontrolling interest     0 0
Intercompany activity, net     (642) (587)
Other, net     9 10
Net cash provided (used) by financing activities     (1,176) (2,546)
Net increase (decrease) in cash and cash equivalents     (681) (1,897)
Cash and cash equivalents beginning of period     741 1,908
Cash and cash equivalents end of period 60 11 60 11
Subsidiary Issuer        
Cash flows from operating activities:        
Net income (loss) (300) (228) (595) (271)
Impairments and other costs     184 102
Settlement charges     29  
Equity in earnings of subsidiaries 101 9 69 (137)
Dividends received from subsidiaries     575 0
Depreciation and amortization     298 330
(Increase) decrease in working capital     (582) (329)
Other, net     (26) 2
Net cash provided (used) by operating activities     (48) (303)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     (23) (216)
Other, net     47 14
Net cash used by investing activities     24 (202)
Cash flows from financing activities:        
Debt repaid, net of debt issued     (122) 640
Dividends paid     0 0
(Common stock acquired) net of issuance of common stock     0 0
Proceeds from noncontrolling interest     0 0
Intercompany activity, net     158 (73)
Other, net     (4) (62)
Net cash provided (used) by financing activities     32 505
Net increase (decrease) in cash and cash equivalents     8 0
Cash and cash equivalents beginning of period     91 94
Cash and cash equivalents end of period 99 94 99 94
Other Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 214 335 665 935
Impairments and other costs     65 9
Settlement charges     52  
Equity in earnings of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     489 461
(Increase) decrease in working capital     (344) (867)
Other, net     44 (9)
Net cash provided (used) by operating activities     971 529
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     (520) (530)
Other, net     5 (129)
Net cash used by investing activities     (515) (659)
Cash flows from financing activities:        
Debt repaid, net of debt issued     2 (1)
Dividends paid     (1,110) (597)
(Common stock acquired) net of issuance of common stock     0 0
Proceeds from noncontrolling interest     4 5
Intercompany activity, net     484 660
Other, net     185 188
Net cash provided (used) by financing activities     (435) 255
Net increase (decrease) in cash and cash equivalents     21 125
Cash and cash equivalents beginning of period     277 244
Cash and cash equivalents end of period 298 369 298 369
Consolidating Adjustments        
Cash flows from operating activities:        
Net income (loss) 84 (108) (75) (665)
Impairments and other costs     0 0
Settlement charges     0  
Equity in earnings of subsidiaries (84) 108 75 665
Dividends received from subsidiaries     (1,110) (597)
Depreciation and amortization     0 0
(Increase) decrease in working capital     0 0
Other, net     0 0
Net cash provided (used) by operating activities     (1,110) (597)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt repaid, net of debt issued     0 0
Dividends paid     1,110 597
(Common stock acquired) net of issuance of common stock     0 0
Proceeds from noncontrolling interest     0 0
Intercompany activity, net     0 0
Other, net     0 0
Net cash provided (used) by financing activities     1,110 597
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents beginning of period     0 0
Cash and cash equivalents end of period $ 0 $ 0 $ 0 $ 0