XML 40 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Net sales $ 5,626 $ 5,874 $ 17,263 $ 18,210
Cost of sales (3,386) (3,537) (10,370) (10,947)
Gross margin 2,240 2,337 6,893 7,263
Selling, general and administrative expenses (2,071) (1,968) (6,063) (6,049)
Impairments and other costs 0 (111) (249) (111)
Settlement charges (62) 0 (81) 0
Operating Income (Loss) 107 258 500 1,103
Interest (expense) income, net        
External (81) (80) (276) (268)
Intercompany 0 0 0 0
Income (Loss) from Equity Method Investments 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 26 178 224 835
Federal, state and local income tax expense (11) (61) (85) (308)
Net income (loss) 15 117 139 527
Net loss attributable to noncontrolling interest 2 1 5 1
Net income (loss) attributable to Macy's, Inc. shareholders 17 118 144 528
Comprehensive income (loss) 60 124 159 549
Comprehensive loss attributable to noncontrolling interest 2 1 5 1
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 62 125 164 550
Parent        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses (1) 0 (2) (1)
Impairments and other costs   0 0 0
Settlement charges 0   0  
Operating Income (Loss) (1) 0 (2) (1)
Interest (expense) income, net        
External 1 0 2 0
Intercompany 0 0 0 0
Income (Loss) from Equity Method Investments 17 117 144 528
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 17 117 144 527
Federal, state and local income tax expense 0 1 0 1
Net income (loss) 17 118 144 528
Net loss attributable to noncontrolling interest 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 17 118 144 528
Comprehensive income (loss) 62 125 164 550
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 62 125 164 550
Subsidiary Issuer        
Net sales 2,376 2,654 7,324 8,191
Cost of sales (1,577) (1,761) (4,704) (5,258)
Gross margin 799 893 2,620 2,933
Selling, general and administrative expenses (909) (957) (2,732) (2,962)
Impairments and other costs   (102) (184) (102)
Settlement charges (24)   (29)  
Operating Income (Loss) (134) (166) (325) (131)
Interest (expense) income, net        
External (82) (79) (278) (267)
Intercompany (51) (58) (166) (173)
Income (Loss) from Equity Method Investments (101) (9) (69) 137
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest (368) (312) (838) (434)
Federal, state and local income tax expense 68 84 243 163
Net income (loss) (300) (228) (595) (271)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (300) (228) (595) (271)
Comprehensive income (loss) (255) (221) (575) (249)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (255) (221) (575) (249)
Other Subsidiaries        
Net sales 6,183 6,366 16,546 17,106
Cost of sales (4,742) (4,922) (12,273) (12,776)
Gross margin 1,441 1,444 4,273 4,330
Selling, general and administrative expenses (1,161) (1,011) (3,329) (3,086)
Impairments and other costs   (9) (65) (9)
Settlement charges (38)   (52)  
Operating Income (Loss) 242 424 827 1,235
Interest (expense) income, net        
External 0 (1) 0 (1)
Intercompany 51 58 166 173
Income (Loss) from Equity Method Investments 0 0 0 0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 293 481 993 1,407
Federal, state and local income tax expense (79) (146) (328) (472)
Net income (loss) 214 335 665 935
Net loss attributable to noncontrolling interest 2 1 5 1
Net income (loss) attributable to Macy's, Inc. shareholders 216 336 670 936
Comprehensive income (loss) 241 339 677 948
Comprehensive loss attributable to noncontrolling interest 2 1 5 1
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 243 340 682 949
Consolidating Adjustments        
Net sales (2,933) (3,146) (6,607) (7,087)
Cost of sales 2,933 3,146 6,607 7,087
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Impairments and other costs   0 0 0
Settlement charges 0   0  
Operating Income (Loss) 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Income (Loss) from Equity Method Investments 84 (108) (75) (665)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest 84 (108) (75) (665)
Federal, state and local income tax expense 0 0 0 0
Net income (loss) 84 (108) (75) (665)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 84 (108) (75) (665)
Comprehensive income (loss) 12 (119) (107) (700)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders $ 12 $ (119) $ (107) $ (700)