XML 40 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended
Apr. 30, 2016
May. 02, 2015
Net sales $ 5,771 $ 6,232
Cost of sales (3,516) (3,800)
Gross margin 2,255 2,432
Selling, general and administrative expenses (1,966) (2,023)
Settlement charges 13 0
Operating income (loss) 276 409
Interest (expense) income, net    
External (98) (95)
Intercompany 0 0
Equity in earnings of subsidiaries 0 0
Income (loss) before income taxes 178 314
Federal, state and local income tax benefit (expense) (63) (121)
Net income (loss) 115 193
Net loss attributable to noncontrolling interest 1 0
Net income (loss) attributable to Macy's, Inc. shareholders 116 193
Comprehensive income (loss) 107 201
Comprehensive loss attributable to noncontrolling interest 1 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 108 201
Parent    
Net sales 0 0
Cost of sales 0 0
Gross margin 0 0
Selling, general and administrative expenses (1) (1)
Settlement charges 0  
Operating income (loss) (1) (1)
Interest (expense) income, net    
External 1 0
Intercompany 0 0
Equity in earnings of subsidiaries 116 194
Income (loss) before income taxes 116 193
Federal, state and local income tax benefit (expense) 0 0
Net income (loss) 116 193
Net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 116 193
Comprehensive income (loss) 108 201
Comprehensive loss attributable to noncontrolling interest 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 108 201
Subsidiary Issuer    
Net sales 2,454 2,776
Cost of sales (1,604) (1,809)
Gross margin 850 967
Selling, general and administrative expenses (882) (980)
Settlement charges 3  
Operating income (loss) (35) (13)
Interest (expense) income, net    
External (99) (95)
Intercompany (58) (58)
Equity in earnings of subsidiaries 10 60
Income (loss) before income taxes (182) (106)
Federal, state and local income tax benefit (expense) 61 37
Net income (loss) (121) (69)
Net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (121) (69)
Comprehensive income (loss) (129) (61)
Comprehensive loss attributable to noncontrolling interest 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (129) (61)
Other Subsidiaries    
Net sales 5,374 5,691
Cost of sales (3,969) (4,226)
Gross margin 1,405 1,465
Selling, general and administrative expenses (1,083) (1,042)
Settlement charges 10  
Operating income (loss) 312 423
Interest (expense) income, net    
External 0 0
Intercompany 58 58
Equity in earnings of subsidiaries 0 0
Income (loss) before income taxes 370 481
Federal, state and local income tax benefit (expense) (124) (158)
Net income (loss) 246 323
Net loss attributable to noncontrolling interest 1 0
Net income (loss) attributable to Macy's, Inc. shareholders 247 323
Comprehensive income (loss) 241 327
Comprehensive loss attributable to noncontrolling interest 1 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 242 327
Consolidating Adjustments    
Net sales (2,057) (2,235)
Cost of sales 2,057 2,235
Gross margin 0 0
Selling, general and administrative expenses 0 0
Settlement charges 0  
Operating income (loss) 0 0
Interest (expense) income, net    
External 0 0
Intercompany 0 0
Equity in earnings of subsidiaries (126) (254)
Income (loss) before income taxes (126) (254)
Federal, state and local income tax benefit (expense) 0 0
Net income (loss) (126) (254)
Net loss attributable to noncontrolling interest 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (126) (254)
Comprehensive income (loss) (113) (266)
Comprehensive loss attributable to noncontrolling interest 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders $ (113) $ (266)