XML 19 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 31, 2015
Nov. 01, 2014
Oct. 31, 2015
Nov. 01, 2014
Cash flows from operating activities:        
Net income (loss) $ 117 $ 217 $ 527 $ 733
Asset impairments 111 0 111 0
Equity in earnings of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     791 770
(Increase) decrease in working capital     (1,141) (693)
Other, net     (10) 31
Net cash provided (used) by operating activities     278 841
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     (746) (658)
Other, net     (115) (2)
Net cash used by investing activities     (861) (660)
Cash flows from financing activities:        
Debt issued (net of debt repaid)     639 38
Dividends paid     (344) (314)
(Common stock acquired) net of issuance of common stock     (1,625) (1,248)
Proceeds from noncontrolling interest     5 0
Intercompany activity, net     0 0
Other, net     136 118
Net cash provided (used) by financing activities     (1,189) (1,406)
Net increase (decrease) in cash and cash equivalents     (1,772) (1,225)
Cash and cash equivalents beginning of period     2,246 2,273
Cash and cash equivalents end of period 474 1,048 474 1,048
Parent        
Cash flows from operating activities:        
Net income (loss) 118 217 528 733
Asset impairments 0   0  
Equity in earnings of subsidiaries (117) (217) (528) (735)
Dividends received from subsidiaries     597 775
Depreciation and amortization     0 0
(Increase) decrease in working capital     55 99
Other, net     (3) (14)
Net cash provided (used) by operating activities     649 858
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt issued (net of debt repaid)     0 0
Dividends paid     (344) (314)
(Common stock acquired) net of issuance of common stock     (1,625) (1,248)
Proceeds from noncontrolling interest     0  
Intercompany activity, net     (587) (553)
Other, net     10 (48)
Net cash provided (used) by financing activities     (2,546) (2,163)
Net increase (decrease) in cash and cash equivalents     (1,897) (1,305)
Cash and cash equivalents beginning of period     1,908 1,955
Cash and cash equivalents end of period 11 650 11 650
Subsidiary Issuer        
Cash flows from operating activities:        
Net income (loss) (228) (136) (271) (69)
Asset impairments 102   102  
Equity in earnings of subsidiaries 9 (21) (137) (200)
Dividends received from subsidiaries     0 1
Depreciation and amortization     330 331
(Increase) decrease in working capital     (329) (250)
Other, net     2 (29)
Net cash provided (used) by operating activities     (303) (216)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     (216) (209)
Other, net     14 6
Net cash used by investing activities     (202) (203)
Cash flows from financing activities:        
Debt issued (net of debt repaid)     640 39
Dividends paid     0 0
(Common stock acquired) net of issuance of common stock     0 0
Proceeds from noncontrolling interest     0  
Intercompany activity, net     (73) 416
Other, net     (62) (15)
Net cash provided (used) by financing activities     505 440
Net increase (decrease) in cash and cash equivalents     0 21
Cash and cash equivalents beginning of period     94 84
Cash and cash equivalents end of period 94 105 94 105
Other Subsidiaries        
Cash flows from operating activities:        
Net income (loss) 335 374 935 1,004
Asset impairments 9   9  
Equity in earnings of subsidiaries 0 0 0 0
Dividends received from subsidiaries     0 0
Depreciation and amortization     461 439
(Increase) decrease in working capital     (867) (542)
Other, net     (9) 74
Net cash provided (used) by operating activities     529 975
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     (530) (449)
Other, net     (129) (8)
Net cash used by investing activities     (659) (457)
Cash flows from financing activities:        
Debt issued (net of debt repaid)     (1) (1)
Dividends paid     (597) (776)
(Common stock acquired) net of issuance of common stock     0 0
Proceeds from noncontrolling interest     5  
Intercompany activity, net     660 137
Other, net     188 181
Net cash provided (used) by financing activities     255 (459)
Net increase (decrease) in cash and cash equivalents     125 59
Cash and cash equivalents beginning of period     244 234
Cash and cash equivalents end of period 369 293 369 293
Consolidating Adjustments        
Cash flows from operating activities:        
Net income (loss) (108) (238) (665) (935)
Asset impairments 0   0  
Equity in earnings of subsidiaries 108 238 665 935
Dividends received from subsidiaries     (597) (776)
Depreciation and amortization     0 0
(Increase) decrease in working capital     0 0
Other, net     0 0
Net cash provided (used) by operating activities     (597) (776)
Cash flows from investing activities:        
Purchase of property and equipment and capitalized software, net     0 0
Other, net     0 0
Net cash used by investing activities     0 0
Cash flows from financing activities:        
Debt issued (net of debt repaid)     0 0
Dividends paid     597 776
(Common stock acquired) net of issuance of common stock     0 0
Proceeds from noncontrolling interest     0  
Intercompany activity, net     0 0
Other, net     0 0
Net cash provided (used) by financing activities     597 776
Net increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents beginning of period     0 0
Cash and cash equivalents end of period $ 0 $ 0 $ 0 $ 0