XML 17 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 31, 2015
Nov. 01, 2014
Oct. 31, 2015
Nov. 01, 2014
Net sales $ 5,874 $ 6,195 $ 18,210 $ 18,741
Cost of sales (3,537) (3,766) (10,947) (11,274)
Gross margin 2,337 2,429 7,263 7,467
Selling, general and administrative expenses (1,968) (2,007) (6,049) (6,031)
Asset impairments (111) 0 (111) 0
Operating income (loss) 258 422 1,103 1,436
Interest (expense) income, net        
External (80) (96) (268) (296)
Intercompany 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 178 326 835 1,140
Federal, state and local income tax benefit (expense) (61) (109) (308) (407)
Net income (loss) 117 217 527 733
Net loss attributable to noncontrolling interest 1 0 1 0
Net income (loss) attributable to Macy's, Inc. shareholders 118 217 528 733
Comprehensive income (loss) 124 220 549 744
Comprehensive loss attributable to noncontrolling interest 1 0 1 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 125 220 550 744
Parent        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 0 (1) (2)
Asset impairments 0   0  
Operating income (loss) 0 0 (1) (2)
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Equity in earnings of subsidiaries 117 217 528 735
Income (loss) before income taxes 117 217 527 733
Federal, state and local income tax benefit (expense) 1 0 1 0
Net income (loss) 118 217 528 733
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders 118 217 528 733
Comprehensive income (loss) 125 220 550 744
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 125 220 550 744
Subsidiary Issuer        
Net sales 2,654 2,920 8,191 8,799
Cost of sales (1,761) (1,916) (5,258) (5,580)
Gross margin 893 1,004 2,933 3,219
Selling, general and administrative expenses (957) (1,069) (2,962) (3,122)
Asset impairments (102)   (102)  
Operating income (loss) (166) (65) (131) 97
Interest (expense) income, net        
External (79) (96) (267) (296)
Intercompany (58) (56) (173) (172)
Equity in earnings of subsidiaries (9) 21 137 200
Income (loss) before income taxes (312) (196) (434) (171)
Federal, state and local income tax benefit (expense) 84 60 163 102
Net income (loss) (228) (136) (271) (69)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (228) (136) (271) (69)
Comprehensive income (loss) (221) (133) (249) (58)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders (221) (133) (249) (58)
Other Subsidiaries        
Net sales 6,366 6,365 17,106 16,816
Cost of sales (4,922) (4,940) (12,776) (12,568)
Gross margin 1,444 1,425 4,330 4,248
Selling, general and administrative expenses (1,011) (938) (3,086) (2,907)
Asset impairments (9)   (9)  
Operating income (loss) 424 487 1,235 1,341
Interest (expense) income, net        
External (1) 0 (1) 0
Intercompany 58 56 173 172
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 481 543 1,407 1,513
Federal, state and local income tax benefit (expense) (146) (169) (472) (509)
Net income (loss) 335 374 935 1,004
Net loss attributable to noncontrolling interest 1 0 1 0
Net income (loss) attributable to Macy's, Inc. shareholders 336 374 936 1,004
Comprehensive income (loss) 339 377 948 1,011
Comprehensive loss attributable to noncontrolling interest 1 0 1 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders 340 377 949 1,011
Consolidating Adjustments        
Net sales (3,146) (3,090) (7,087) (6,874)
Cost of sales 3,146 3,090 7,087 6,874
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Asset impairments 0   0  
Operating income (loss) 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Equity in earnings of subsidiaries (108) (238) (665) (935)
Income (loss) before income taxes (108) (238) (665) (935)
Federal, state and local income tax benefit (expense) 0 0 0 0
Net income (loss) (108) (238) (665) (935)
Net loss attributable to noncontrolling interest 0 0 0 0
Net income (loss) attributable to Macy's, Inc. shareholders (108) (238) (665) (935)
Comprehensive income (loss) (119) (244) (700) (953)
Comprehensive loss attributable to noncontrolling interest 0 0 0 0
Comprehensive income (loss) attributable to Macy's, Inc. shareholders $ (119) $ (244) $ (700) $ (953)