XML 17 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Aug. 01, 2015
Aug. 02, 2014
Aug. 01, 2015
Aug. 02, 2014
Net sales $ 6,104 $ 6,267 $ 12,336 $ 12,546
Cost of sales (3,610) (3,672) (7,410) (7,508)
Gross margin 2,494 2,595 4,926 5,038
Selling, general and administrative expenses (2,058) (2,024) (4,081) (4,024)
Operating income (loss) 436 571 845 1,014
Interest (expense) income, net        
External (93) (100) (188) (200)
Intercompany 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 343 471 657 814
Federal, state and local income tax benefit (expense) (126) (179) (247) (298)
Net income (loss) 217 292 410 516
Comprehensive income (loss) 224 296 425 524
Parent        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 (2) (1) (4)
Operating income (loss) 0 (2) (1) (4)
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Equity in earnings of subsidiaries 217 293 411 518
Income (loss) before income taxes 217 291 410 514
Federal, state and local income tax benefit (expense) 0 1 0 2
Net income (loss) 217 292 410 516
Comprehensive income (loss) 224 296 425 524
Subsidiary Issuer        
Net sales 2,761 2,961 5,537 5,879
Cost of sales (1,688) (1,778) (3,497) (3,664)
Gross margin 1,073 1,183 2,040 2,215
Selling, general and administrative expenses (1,025) (1,044) (2,005) (2,052)
Operating income (loss) 48 139 35 163
Interest (expense) income, net        
External (93) (100) (188) (200)
Intercompany (57) (58) (115) (116)
Equity in earnings of subsidiaries 86 113 146 179
Income (loss) before income taxes (16) 94 (122) 26
Federal, state and local income tax benefit (expense) 42 3 79 41
Net income (loss) 26 97 (43) 67
Comprehensive income (loss) 33 101 (28) 75
Other Subsidiaries        
Net sales 5,049 4,994 10,740 10,451
Cost of sales (3,628) (3,582) (7,854) (7,628)
Gross margin 1,421 1,412 2,886 2,823
Selling, general and administrative expenses (1,033) (978) (2,075) (1,968)
Operating income (loss) 388 434 811 855
Interest (expense) income, net        
External 0 0 0 0
Intercompany 57 58 115 116
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 445 492 926 971
Federal, state and local income tax benefit (expense) (168) (183) (326) (341)
Net income (loss) 277 309 600 630
Comprehensive income (loss) 282 311 609 634
Consolidating Adjustments        
Net sales (1,706) (1,688) (3,941) (3,784)
Cost of sales 1,706 1,688 3,941 3,784
Gross margin 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Equity in earnings of subsidiaries (303) (406) (557) (697)
Income (loss) before income taxes (303) (406) (557) (697)
Federal, state and local income tax benefit (expense) 0 0 0 0
Net income (loss) (303) (406) (557) (697)
Comprehensive income (loss) $ (315) $ (412) $ (581) $ (709)