XML 18 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Oct. 27, 2012
Oct. 29, 2011
Cash flows from operating activities:    
Net income $ 605 $ 511
Equity in earnings of subsidiaries 0 0
Dividends received from subsidiaries 0 0
Depreciation and amortization 782 818
(Increase) decrease in working capital (606) (718)
Other, net 108 16
Net cash provided (used) by operating activities 889 627
Cash flows from investing activities:    
Purchase of property and equipment and capitalized software, net (597) (472)
Other, net (18) 0
Net cash used by investing activities (615) (472)
Cash flows from financing activities:    
Debt repaid (803) (451)
Dividends paid (246) (106)
(Common stock acquired) net of Issuance of common stock (826) (97)
Intercompany activity, net 0 0
Other, net 38 132
Net cash provided (used) by financing activities (1,837) (522)
Net increase (decrease) in cash and cash equivalents (1,563) (367)
Cash and cash equivalents beginning of period 2,827 1,464
Cash and cash equivalents end of period 1,264 1,097
Parent
   
Cash flows from operating activities:    
Net income 605 511
Equity in earnings of subsidiaries (609) (506)
Dividends received from subsidiaries 455 352
Depreciation and amortization 0 0
(Increase) decrease in working capital (173) (73)
Other, net (17) 1
Net cash provided (used) by operating activities 261 285
Cash flows from investing activities:    
Purchase of property and equipment and capitalized software, net 0 0
Other, net 0 0
Net cash used by investing activities 0 0
Cash flows from financing activities:    
Debt repaid 0 0
Dividends paid (246) (106)
(Common stock acquired) net of Issuance of common stock (826) (97)
Intercompany activity, net (733) (488)
Other, net (51) 11
Net cash provided (used) by financing activities (1,856) (680)
Net increase (decrease) in cash and cash equivalents (1,595) (395)
Cash and cash equivalents beginning of period 2,533 1,174
Cash and cash equivalents end of period 938 779
Subsidiary Issuer
   
Cash flows from operating activities:    
Net income (15) (123)
Equity in earnings of subsidiaries (222) (175)
Dividends received from subsidiaries    0
Depreciation and amortization 356 390
(Increase) decrease in working capital (66) (213)
Other, net 64 23
Net cash provided (used) by operating activities 117 (98)
Cash flows from investing activities:    
Purchase of property and equipment and capitalized software, net (210) (194)
Other, net 0 38
Net cash used by investing activities (210) (156)
Cash flows from financing activities:    
Debt repaid (800) (449)
Dividends paid 0 0
(Common stock acquired) net of Issuance of common stock 0 0
Intercompany activity, net 892 705
Other, net (1) (9)
Net cash provided (used) by financing activities 91 247
Net increase (decrease) in cash and cash equivalents (2) (7)
Cash and cash equivalents beginning of period 38 41
Cash and cash equivalents end of period 36 34
Other Subsidiaries
   
Cash flows from operating activities:    
Net income 846 804
Equity in earnings of subsidiaries 0 0
Dividends received from subsidiaries 0 0
Depreciation and amortization 426 428
(Increase) decrease in working capital (367) (432)
Other, net 61 (8)
Net cash provided (used) by operating activities 966 792
Cash flows from investing activities:    
Purchase of property and equipment and capitalized software, net (387) (278)
Other, net (18) (38)
Net cash used by investing activities (405) (316)
Cash flows from financing activities:    
Debt repaid (3) (2)
Dividends paid (455) (352)
(Common stock acquired) net of Issuance of common stock 0 0
Intercompany activity, net (159) (217)
Other, net 90 130
Net cash provided (used) by financing activities (527) (441)
Net increase (decrease) in cash and cash equivalents 34 35
Cash and cash equivalents beginning of period 256 249
Cash and cash equivalents end of period 290 284
Consolidating Adjustments
   
Cash flows from operating activities:    
Net income (831) (681)
Equity in earnings of subsidiaries 831 681
Dividends received from subsidiaries (455) (352)
Depreciation and amortization 0 0
(Increase) decrease in working capital 0 0
Other, net 0 0
Net cash provided (used) by operating activities (455) (352)
Cash flows from investing activities:    
Purchase of property and equipment and capitalized software, net 0 0
Other, net 0 0
Net cash used by investing activities 0 0
Cash flows from financing activities:    
Debt repaid 0 0
Dividends paid 455 352
(Common stock acquired) net of Issuance of common stock 0 0
Intercompany activity, net 0 0
Other, net 0 0
Net cash provided (used) by financing activities 455 352
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents beginning of period 0 0
Cash and cash equivalents end of period $ 0 $ 0