XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 27, 2012
Oct. 29, 2011
Oct. 27, 2012
Oct. 29, 2011
Net sales $ 6,075 $ 5,853 $ 18,336 $ 17,681
Cost of sales (3,672) (3,544) (10,984) (10,587)
Gross margin 2,403 2,309 7,352 7,094
Selling, general and administrative expenses (2,078) (2,018) (6,082) (5,967)
Operating income (loss) 325 291 1,270 1,127
Interest (expense) income, net        
External (103) (108) (320) (335)
Intercompany 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 222 183 950 792
Federal, state and local income tax benefit (expense) (77) (44) (345) (281)
Net income 145 139 605 511
Comprehensive income 169 153 676 542
Parent
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses (2) 11 (6) 7
Operating income (loss) (2) 11 (6) 7
Interest (expense) income, net        
External 0 0 1 1
Intercompany 0 (1) (1) (1)
Equity in earnings of subsidiaries 147 132 609 506
Income (loss) before income taxes 145 142 603 513
Federal, state and local income tax benefit (expense) 0 (3) 2 (2)
Net income 145 139 605 511
Comprehensive income 169 153 676 542
Subsidiary Issuer
       
Net sales 2,979 2,941 9,024 8,967
Cost of sales (1,901) (1,899) (5,640) (5,614)
Gross margin 1,078 1,042 3,384 3,353
Selling, general and administrative expenses (1,132) (1,174) (3,282) (3,303)
Operating income (loss) (54) (132) 102 50
Interest (expense) income, net        
External (103) (108) (320) (336)
Intercompany (35) (47) (106) (144)
Equity in earnings of subsidiaries 29 21 222 175
Income (loss) before income taxes (163) (266) (102) (255)
Federal, state and local income tax benefit (expense) 50 101 87 132
Net income (113) (165) (15) (123)
Comprehensive income (89) (151) 56 (92)
Other Subsidiaries
       
Net sales 5,820 5,733 15,672 15,188
Cost of sales (4,480) (4,452) (11,661) (11,406)
Gross margin 1,340 1,281 4,011 3,782
Selling, general and administrative expenses (959) (869) (2,837) (2,712)
Operating income (loss) 381 412 1,174 1,070
Interest (expense) income, net        
External 0 0 (1) 0
Intercompany 35 48 107 145
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 416 460 1,280 1,215
Federal, state and local income tax benefit (expense) (127) (142) (434) (411)
Net income 289 318 846 804
Comprehensive income 299 324 876 822
Consolidating Adjustments
       
Net sales (2,724) (2,821) (6,360) (6,474)
Cost of sales 2,709 2,807 6,317 6,433
Gross margin (15) (14) (43) (41)
Selling, general and administrative expenses 15 14 43 41
Operating income (loss) 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Equity in earnings of subsidiaries (176) (153) (831) (681)
Income (loss) before income taxes (176) (153) (831) (681)
Federal, state and local income tax benefit (expense) 0 0 0 0
Net income (176) (153) (831) (681)
Comprehensive income $ (210) $ (173) $ (932) $ (730)