XML 18 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jul. 28, 2012
Jul. 30, 2011
Jul. 28, 2012
Jul. 30, 2011
Net sales $ 6,118 $ 5,939 $ 12,261 $ 11,828
Cost of sales (3,555) (3,457) (7,312) (7,043)
Gross margin 2,563 2,482 4,949 4,785
Selling, general and administrative expenses (2,009) (1,976) (4,004) (3,949)
Operating income (loss) 554 506 945 836
Interest (expense) income, net        
External (105) (111) (217) (227)
Intercompany 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 449 395 728 609
Federal, state and local income tax benefit (expense) (170) (154) (268) (237)
Net income 279 241 460 372
Comprehensive income 303 255 507 389
Parent
       
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross margin 0 0 0 0
Selling, general and administrative expenses (2) (2) (4) (4)
Operating income (loss) (2) (2) (4) (4)
Interest (expense) income, net        
External 0 1 1 1
Intercompany 0 0 (1) 0
Equity in earnings of subsidiaries 279 242 462 374
Income (loss) before income taxes 277 241 458 371
Federal, state and local income tax benefit (expense) 2 0 2 1
Net income 279 241 460 372
Comprehensive income 303 255 507 389
Subsidiary Issuer
       
Net sales 3,004 3,033 6,045 6,026
Cost of sales (1,783) (1,792) (3,739) (3,715)
Gross margin 1,221 1,241 2,306 2,311
Selling, general and administrative expenses (1,090) (1,024) (2,150) (2,129)
Operating income (loss) 131 217 156 182
Interest (expense) income, net        
External (104) (112) (217) (228)
Intercompany (36) (47) (71) (97)
Equity in earnings of subsidiaries 130 62 193 154
Income (loss) before income taxes 121 120 61 11
Federal, state and local income tax benefit (expense) 2 (25) 37 31
Net income 123 95 98 42
Comprehensive income 147 109 145 59
Other Subsidiaries
       
Net sales 4,708 4,515 9,852 9,455
Cost of sales (3,352) (3,261) (7,181) (6,954)
Gross margin 1,356 1,254 2,671 2,501
Selling, general and administrative expenses (931) (963) (1,878) (1,843)
Operating income (loss) 425 291 793 658
Interest (expense) income, net        
External (1) 0 (1) 0
Intercompany 36 47 72 97
Equity in earnings of subsidiaries 0 0 0 0
Income (loss) before income taxes 460 338 864 755
Federal, state and local income tax benefit (expense) (174) (129) (307) (269)
Net income 286 209 557 486
Comprehensive income 296 216 577 498
Consolidating Adjustments
       
Net sales (1,594) (1,609) (3,636) (3,653)
Cost of sales 1,580 1,596 3,608 3,626
Gross margin (14) (13) (28) (27)
Selling, general and administrative expenses 14 13 28 27
Operating income (loss) 0 0 0 0
Interest (expense) income, net        
External 0 0 0 0
Intercompany 0 0 0 0
Equity in earnings of subsidiaries (409) (304) (655) (528)
Income (loss) before income taxes (409) (304) (655) (528)
Federal, state and local income tax benefit (expense) 0 0 0 0
Net income (409) (304) (655) (528)
Comprehensive income $ (443) $ (325) $ (722) $ (557)