-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, VcUzMfRQP7L/nkLYxl8Fb+1VlsdgWH3Z2pzjvzrBUtPLi7vmejiceEToMowXpYb6 nWSOjlhRVvx0RKONKAOq4g== 0000794367-07-000156.txt : 20070815 0000794367-07-000156.hdr.sgml : 20070815 20070815102207 ACCESSION NUMBER: 0000794367-07-000156 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070815 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070815 DATE AS OF CHANGE: 20070815 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Macy's, Inc. CENTRAL INDEX KEY: 0000794367 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-DEPARTMENT STORES [5311] IRS NUMBER: 133324058 STATE OF INCORPORATION: DE FISCAL YEAR END: 0128 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13536 FILM NUMBER: 071058266 BUSINESS ADDRESS: STREET 1: 7 WEST SEVENTH STREET CITY: CINCINNATI STATE: OH ZIP: 45202 BUSINESS PHONE: 5135797000 MAIL ADDRESS: STREET 1: 7 W SEVENTH ST CITY: CINCINNATI STATE: OH ZIP: 45202 FORMER COMPANY: FORMER CONFORMED NAME: FEDERATED DEPARTMENT STORES INC /DE/ DATE OF NAME CHANGE: 19950307 FORMER COMPANY: FORMER CONFORMED NAME: R H MACY & CO INC DATE OF NAME CHANGE: 19950307 FORMER COMPANY: FORMER CONFORMED NAME: MACY ACQUIRING CORP DATE OF NAME CHANGE: 19861124 8-K 1 macys8k081507.htm FORM 8-K _

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 
 

Date of Report: August 15, 2007

 
 

MACY'S, INC.

 

7 West Seventh Street, Cincinnati, Ohio 45202
(513) 579-7000

 

-and-

 

151 West 34th Street, New York, New York 10001
(212) 494-1602

 
 

Delaware

1-13536

13-3324058

(State of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[   ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[   ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[   ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[   ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

Item 2.02.

Results of Operations and Financial Condition.

On August 15, 2007, Macy's, Inc. ("Macy's") issued a press release announcing Macy's financial condition and results of operations as of and for the 13 and 26 weeks ended August 4, 2007. The full text of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The press release referred to above contains certain non-GAAP financial measures of operating income and diluted earnings per share from continuing operations, excluding May Company merger integration costs and related inventory valuation adjustments, gains on the sale of credit card receivables and the impact of the settlement of various tax examinations. Management believes that operating income and diluted earnings per share from continuing operations, excluding May Company merger integration costs and related inventory valuation adjustments, gains on the sale of credit card receivables and the impact of the settlement of various tax examinations, are useful measures in evaluating Macy's ability to generate earnings from continuing operations and that providing such measure will allow investors to more readily compare the earnings referred to in the press release to the earnings provided by Macy's in past and future periods. Management believes that excluding May Company merger integrati on costs and related inventory valuation adjustments, gains on the sale of credit card receivables and the impact of the settlement of various tax examinations from these calculations is particularly useful where the amounts of such items are not consistent in the periods presented. However, the reader is cautioned that any non-GAAP financial measures provided by Macy's are provided in addition to, and not as an alternative for, Macy's reported results prepared in accordance with GAAP. Certain items that may have a significant impact on Macy's financial position, results of operations and cash flows must be considered when assessing Macy's actual financial condition and performance regardless of whether these items are included in these non-GAAP financial measures. Additionally, the methods used by Macy's to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by Macy's ma y not be comparable to similar measures provided by other companies.

Item 9.01.

Financial Statements and Exhibits.

(d)

Exhibits

99.1

Press Release of Macy's dated August 15, 2007.

 

 

MACY'S, INC.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

MACY'S, INC.


Dated:  August 15, 2007

By:   /s/ Dennis J. Broderick

Name:  Dennis J. Broderick

Title:  Senior Vice President, General Counsel and Secretary

 

 

Index to Exhibits

Index Number

99.1

Press Release of Macy's dated August 15, 2007.

EX-99.1 2 exhibit99081507.htm PRESS RELEASE FEDERATED DEPARTMENT STORES, INC

Exhibit 99.1

MACY'S, INC.

 

FOR IMMEDIATE RELEASE

 

MACY'S, INC. REPORTS SECOND QUARTER EARNINGS
OF 16 CENTS PER DILUTED SHARE
Diluted EPS, excluding merger integration costs, is 29 cents

CINCINNATI, Ohio, August 15, 2007 - Macy's, Inc. today reported earnings of 16 cents per diluted share for the second quarter of 2007, ended Aug. 4, 2007. This compares with diluted earnings per share from continuing operations of 51 cents for the same 13-week period last year.

Excluding May Company merger integration costs of $97 million ($60 million after tax or 13 cents per diluted share), second quarter diluted earnings per share were 29 cents. This is within the company's guidance for earnings of 20 cents to 30 cents per share excluding merger integration costs.

The second quarter of 2006 included merger integration costs and related merchandise inventory adjustments of $177 million ($111 million after tax or 19 cents per diluted share), as well as gains on the sale of credit receivables of $191 million ($119 million after tax or 21 cents per diluted share). In addition, last year's second quarter benefited from a tax refund that reduced income tax expense by approximately $80 million and interest expense by approximately $17 million. In aggregate, the tax refund contributed 16 cents per diluted share to year-ago second quarter earnings. Excluding these items, diluted earnings per share from continuing operations were 33 cents in the second quarter of 2006.

For the first half of 2007, Macy's, Inc. reported diluted earnings per share from continuing operations of 27 cents per share, compared with 37 cents per share in the first half of 2006. Excluding May Company merger integration costs of $133 million ($83 million after tax or 18 cents per diluted share), diluted earnings per share from continuing operations were 45 cents in the first half of 2007. The first half of 2006 included merger integration costs and related merchandise inventory adjustments of $306 million ($192 million after tax or 34 cents per diluted share), as well as gains on the sale of credit receivables of $191 million ($119 million after tax or 21 cents per diluted share). Excluding these items, as well as the tax refund, diluted earnings per share from continuing operations were 34 cents in the first half of 2006.

Terry J. Lundgren, Macy's, Inc. chairman, president and chief executive officer, said, "While the second quarter was below our initial expectations, we did see improving sales trends through the quarter in former May Company stores and in home-related merchandise categories. We are optimistic that our business can and will improve in the second half of the year, despite what appears to be a more challenging economic environment."

Sales

Sales in the second quarter totaled $5.892 billion, a decrease of 1.7 percent compared to sales of $5.995 billion in the same period last year. On a same-store basis, Macy's, Inc.'s second quarter sales were down 2.6 percent.

For the year to date, Macy's, Inc.'s sales totaled $11.813 billion, down 0.9 percent from total sales of $11.925 billion in the first 26 weeks of 2006. On a same-store basis, Macy's, Inc.'s year-to-date sales were down 1.1 percent.

In the second quarter of 2007, the company opened a new Macy's Furniture Gallery in Lake Grove, NY, and closed a duplicate Macy's store in King of Prussia, PA.

Operating Income

Macy's, Inc.'s operating income totaled $250 million or 4.2 percent of sales for the quarter ended Aug. 4, 2007, compared to operating income of $422 million or 7.0 percent of sales for the same period last year. Macy's, Inc.'s second quarter 2007 operating income included $97 million in May Company integration costs. Excluding these costs, operating income for the second quarter of 2007 was $347 million or 5.9 percent of sales. Second quarter 2006 operating income included $177 million in May Company integration costs and related inventory valuation adjustments, and gains of $191 million on the sale of credit receivables. Excluding these items, operating income for the second quarter of 2006 was $408 million or 6.8 percent of sales.

For the first half of 2007, Macy's, Inc.'s operating income totaled $458 million or 3.9 percent of sales, compared to operating income of $442 million or 3.7 percent of sales for the same period last year. Macy's, Inc.'s first half 2007 operating income includes $133 million in May Company integration costs. Excluding these costs, operating income in the first half of 2007 was $591 million or 5.0 percent of sales. Macy's, Inc.'s first half 2006 operating income includes $306 million in May Company integration costs and related inventory valuation adjustments, as well as gains of $191 million on the sale of credit receivables. Excluding these items, operating income for the first half of 2006 was $557 million or 4.7 percent of sales.

Cash Flow

Net cash provided by continuing operating activities was $412 million in the first half of 2007, compared with $2.281 billion in the first half of last year. The 2006 first half included $1.860 billion in proceeds from the sale of proprietary credit receivables.

Net cash used by continuing investing activities in the first half of 2007 was $315 million, compared with cash provided by continuing investing activities of $240 million a year ago. The 2007 first half included $71 million from the disposal of property and equipment, primarily from the sale of duplicate facilities associated with the May Company integration. In the first half of 2006, cash from continuing investing activities included the company's purchase of $1.141 billion in credit receivables from General Electric Capital Corporation, which then were sold to Citigroup for $1.323 billion (for a net increase of $182 million), as well as $443 million from the disposal of property and equipment, primarily from the sale of approximately 60 duplicate store locations.

Net cash used by continuing financing activities was $1.058 billion in the first half of 2007, compared with $1.742 billion in cash used by continuing financing activities in the first half last year. The company issued $2.3 billion in debt in the first half of 2007.

Following completion of the previously announced accelerated share repurchase agreements, the company repurchased approximately 23.8 million shares of its common stock at an average price of $38.95 for a total of approximately $928 million in the second quarter of 2007. In the first half of 2007, the company repurchased $2.919 billion of its common stock. At Aug. 4, 2007, the company had remaining authorization to repurchase up to approximately $1.25 billion of its common stock, which the company expects to complete in fiscal 2007.

Looking Ahead

Macy's, Inc. expects same-store sales in the range of down 1 percent to up 1 percent in the third quarter of 2007, and flat to up 2 percent in the fourth quarter of 2007. For fiscal 2007 as a whole, same-store sales are expected in the range of down 1 percent to up 0.5 percent.

Total sales are expected to be $5.9 billion to $6 billion in the third quarter of 2007 and $8.8 billion to $9 billion in the fourth quarter of 2007. For fiscal 2007 as a whole, total sales are expected to be $26.5 billion to $26.8 billion.

Earnings per diluted share, excluding merger integration costs, are expected to be 5 cents to 10 cents in the third quarter and $1.70 to $1.80 in the fourth quarter. For fiscal 2007 as a whole, earnings per diluted share from continuing operations, excluding merger integration costs, are expected to be $2.15 to $2.30. Merger integration costs for the year are now expected to total between $150 million and $160 million.

Macy's, Inc., with corporate offices in Cincinnati and New York, is one of the nation's premier retailers, with fiscal 2006 sales of $27 billion. The company operates more than 850 department stores in 45 states, the District of Columbia, Guam and Puerto Rico under the names of Macy's and Bloomingdale's. The company also operates macys.com, bloomingdales.com and Bloomingdale's By Mail. Prior to June 1, 2007, Macy's, Inc. was known as Federated Department Stores, Inc.

All statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are based upon the current beliefs and expectations of Macy's management and are subject to significant risks and uncertainties. Actual results could differ materially from those expressed in or implied by the forward-looking statements contained in this release because of a variety of factors, including conditions to, or changes in the timing of, proposed transactions, prevailing interest rates, competitive pressures from specialty stores, general merchandise stores, manufacturers' outlets, off-price and discount stores, new and established forms of home shopping (including the Internet, mail-order catalogs and television) and general consumer spending levels, including the impact of the availability and level of consumer debt, the effect of weather and other factors identified in documents filed by the c ompany with the Securities and Exchange Commission.

(NOTE: Additional information on Macy's, Inc., including past news releases, is available at www.macysinc.com/pressroom. A webcast of Macy's second quarter earnings call with analysts will be held beginning at 10:30 a.m. ET on Wednesday, August 15.. The webcast is accessible to the media and general public either via the company's Web site at www.macysinc.com or by calling in on 1-800-946-0741 passcode 4059781. The webcast will be archived for replay beginning approximately two hours after the conclusion of the live call.)

 

Contacts:

       Media - Jim Sluzewski
          513/579-7764
       Investor - Susan Robinson
          513/579-7780



MACY'S, INC.

Consolidated Statements of Income (Unaudited) (Note 1)

(All amounts in millions except percentages and per share figures)

 

                           13 Weeks Ended                           

 

        August 4, 2007     

      July 29, 2006      

 


     $     

% to
Net sales


     $     

% to
Net sales

         

Net sales

$5,892 

 

$5,995 

 
         

Cost of sales - recurring (Note 2)

 3,507 

59.5% 

 3,470 

57.9% 

         

Gross margin - recurring

 2,385 

40.5% 

2,525 

42.1% 

         

Inventory valuation adjustments - May integration (Note 3)

        - 

-% 

   (134)

  (2.2%)

         

Gross margin

2,385 

40.5% 

2,391 

39.9% 

         

Selling, general and administrative expenses

(2,038)

(34.6%)

(2,117)

(35.3%)

         

May integration costs (Note 4)

(97)

(1.7%)

     (43)

  (0.8%)

         

Gains on the sale of accounts receivable (Note 5)

        - 

-% 

191 

3.2% 

         

Operating income

 250 

4.2% 

422 

7.0% 

         

Interest expense - net (Note 6)

  (137)

 

    (99)

 
         

Income from continuing operations before income taxes

113 

 

323 

 
         

Federal, state and local income tax expense (Note 7)

    (39)

 

    (41)

 
         

Income from continuing operations

74 

 

282 

 
         

Discontinued operations, net of income taxes (Note 8)

        - 

 

      35 

 
         

Net income

$    74 

 

$ 317 

 
         

Basic earnings per share:

       

      Income from continuing operations

$  .16 

 

$  .51 

 

      Income from discontinued operations

- 

 

  .06 

 

      Net income

$  .16 

 

$  .57 

 
         

Diluted earnings per share (Note 9):

       

      Income from continuing operations

$  .16 

 

$  .51 

 

      Income from discontinued operations

- 

 

  .06 

 

      Net income

$  .16 

 

$  .57 

 
         

Average common shares:

       

      Basic

451.9 

 

552.2 

 

      Diluted

457.8 

 

559.2 

 
         

End of period common shares outstanding

435.6 

 

545.9 

 
         

Depreciation and amortization expense

$ 327 

$ 314 



MACY'S, INC.

Consolidated Statements of Income (Unaudited)

Notes:

(1)

Because of the seasonal nature of the retail business, the results of operations for the 13 weeks ended August 4, 2007 and July 29, 2006 (which do not include the Christmas season) are not necessarily indicative of such results for the fiscal year. The May Department Stores Company ("May") was acquired August 30, 2005, including the Lord & Taylor division and the Bridal Group, including David's Bridal, After Hours Formalwear and Priscilla of Boston. The sale of the Lord & Taylor division was completed in October 2006, the sale of David's Bridal and Priscilla of Boston was completed in January 2007 and the sale of After Hours Formalwear was completed in April 2007.

   

(2)

Merchandise inventories are primarily valued at the lower of cost or market using the last-in, first-out (LIFO) retail inventory method. Application of this method did not impact cost of sales for the 13 weeks ended August 4, 2007 or July 29, 2006.

   

(3)

Represents inventory valuation adjustments associated with the combination and integration of Macy's and May's merchandise assortments.

   

(4)

Represents costs and expenses associated with the integration and consolidation of May's operations into Macy's operations, including costs related to closed locations, system conversion costs and costs related to other operational consolidations. May integration costs for the 13 weeks ended July 29, 2006 were partially offset by gains from the sale of Macy's locations.

   

(5)

Represents the gains recognized on the sale of Macy's remaining proprietary and non-proprietary credit card accounts and related receivables. For the 13 weeks ended July 29, 2006, the after-tax net gain amounted to $.21 per diluted share.

   

(6)

Interest expense for the 13 weeks ended July 29, 2006 included approximately $17 million of interest income related to the settlement of various tax examinations (see Note 7).

   

(7)

Income tax expense for the 13 weeks ended July 29, 2006 reflected approximately $80 million of tax benefits related to the settlement of various tax examinations, primarily attributable to losses related to the disposition of a former subsidiary. The total impact of the tax settlement in the 13 weeks ended July 29, 2006, including interest income (see Note 6), amounted to $.16 per diluted share.

   

(8)

Represents the results of operations of Lord & Taylor and the Bridal Group, including David's Bridal, After Hours Formalwear and Priscilla of Boston.

   

(9)

For the 13 weeks ended August 4, 2007 and July 29, 2006, May integration costs and related inventory valuation adjustments (see Notes 3 and 4) amounted to $.13 and $.19 per diluted share, respectively.

 

 

MACY'S, INC.

Consolidated Statements of Income (Unaudited) (Note 1)

(All amounts in millions except percentages and per share figures)

 

                           26 Weeks Ended                           

 

      August 4, 2007       

      July 29, 2006      

 


     $     

% to
Net sales


     $     

% to
Net sales

         

Net sales

$11,813 

 

$11,925 

 
         

Cost of sales - recurring (Note 2)

  7,071 

59.9% 

  7,097 

 59.5% 

         

Gross margin - recurring

4,742 

40.1% 

4,828 

40.5% 

         

Inventory valuation adjustments - May integration (Note 3)

- 

-% 

   (140)

  (1.2%)

         

Gross margin

4,742 

40.1% 

4,688 

39.3% 

         

Selling, general and administrative expenses

(4,151)

(35.1%)

(4,271)

(35.8%)

         

May integration costs (Note 4)

(133)

(1.1%)

     (166)

  (1.4%)

         

Gains on the sale of accounts receivable (Note 5)

- 

-% 

191 

1.6% 

         

Operating income

458 

3.9% 

442 

3.7% 

         

Interest expense - net (Note 6)

  (262)

 

  (237)

 
         

Income from continuing operations before income taxes

196 

 

205 

 
         

Federal, state and local income tax
     
 benefit (expense) (Note 7)

    (70)

 

   3 

 
         

Income from continuing operations

126 

 

208 

 
         

Discontinued operations, net of income taxes (Note 8)

   (16)

 

      57 

 
         

Net income

$ 110 

 

$ 265 

 
         

Basic earnings (loss) per share:

       

      Income from continuing operations

$  .27 

 

$  .38 

 

      Income (loss) from discontinued operations

(.03)

 

  .10 

 

      Net income

$  .24 

 

$  .48 

 
         

Diluted earnings (loss) per share (Note 9):

       

      Income from continuing operations

$  .27 

 

$  .37 

 

      Income (loss) from discontinued operations

(.03)

 

  .10 

 

      Net income

$  .24 

 

$  .47 

 

Average common shares:

       

      Basic

460.0 

 

551.2 

 

      Diluted

467.1 

 

558.6 

 
         

End of period common shares outstanding

435.6 

 

545.9 

 
         

Depreciation and amortization expense

$ 656  

 

$ 630 

 



MACY'S, INC.

Consolidated Statements of Income (Unaudited)

Notes:

(1)

Because of the seasonal nature of the retail business, the results of operations for the 26 weeks ended August 4, 2007 and July 29, 2006 (which do not include the Christmas season) are not necessarily indicative of such results for the fiscal year. The May Department Stores Company ("May") was acquired August 30, 2005, including the Lord & Taylor division and the Bridal Group, including David's Bridal, After Hours Formalwear and Priscilla of Boston. The sale of the Lord & Taylor division was completed in October 2006, the sale of David's Bridal and Priscilla of Boston was completed in January 2007 and the sale of After Hours Formalwear was completed in April 2007.

   

(2)

Merchandise inventories are primarily valued at the lower of cost or market using the last-in, first-out (LIFO) retail inventory method. Application of this method did not impact cost of sales for the 26 weeks ended August 4, 2007 or July 29, 2006.

   

(3)

Represents inventory valuation adjustments associated with the combination and integration of Macy's and May's merchandise assortments.

   

(4)

Represents costs and expenses associated with the integration and consolidation of May's operations into Macy's operations, including costs related to closed locations, system conversion costs and costs related to other operational consolidations. May integration costs for the 26 weeks ended July 29, 2006 were partially offset by gains from the sale of Macy's locations.

   

(5)

Represents the gains recognized on the sale of Macy's remaining proprietary and non-proprietary credit card accounts and related receivables. For the 26 weeks ended July 29, 2006, the after-tax net gain amounted to $.21 per diluted share.

   

(6)

Interest expense for the 26 weeks ended July 29, 2006 included approximately $17 million of interest income related to the settlement of various tax examinations (see Note 7).

   

(7)

The income tax benefit for the 26 weeks ended July 29, 2006 reflected approximately $80 million of tax benefits related to the settlement of various tax examinations, primarily attributable to losses related to the disposition of a former subsidiary. The total impact of the tax settlement in the 26 weeks ended July 29, 2006, including interest income (see Note 6), amounted to $.16 per diluted share.

   

(8)

Represents the results of operations of Lord & Taylor and the Bridal Group, including David's Bridal, After Hours Formalwear and Priscilla of Boston. For the 26 weeks ended August 4, 2007, discontinued operations includes the loss on disposal of After Hours Formalwear of $7 million on a pre-tax and after-tax basis, or $.01 per diluted share.

   

(9)

For the 26 weeks ended August 4, 2007 and July 29, 2006, May integration costs and related inventory valuation adjustments (see Notes 3 and 4) amounted to $.18 and $.34 per diluted share, respectively

 

MACY'S, INC.

Consolidated Balance Sheets (Unaudited)

(millions)

 

 

  August 4,

February 3,

July 29,

 

    2007    

   2007    

   2006    

ASSETS:

     

   Current Assets:

     

      Cash and cash equivalents

$ 249

$ 1,211

$ 1,062

      Accounts receivable

490

517

460

      Merchandise inventories

5,200

5,317

5,168

      Supplies and prepaid expenses

267

251

255

      Assets of discontinued operations

-

126

2,303

         Total Current Assets

6,206

7,422

9,248

       

   Property and Equipment - net

11,110

11,473

11,166

   Goodwill

9,194

9,204

9,248

   Other Intangible Assets - net

857

883

912

   Other Assets

561

568

678

       

         Total Assets

$27,928

$29,550

$31,252

       

LIABILITIES AND SHAREHOLDERS' EQUITY:

     

   Current Liabilities:

     

      Short-term debt

$ 895

$ 650

$ 428

      Accounts payable and accrued liabilities

4,606

4,944

4,712

      Income taxes

76

665

433

      Deferred income taxes

116

52

61

      Liabilities of discontinued operations

-

48

722

         Total Current Liabilities

5,693

6,359

6,356

       

   Long-Term Debt

9,412

7,847

8,205

   Deferred Income Taxes

1,448

1,728

1,525

   Other Liabilities

1,798

1,362

1,594

   Shareholders' Equity

9,577

12,254

13,572

       

         Total Liabilities and Shareholders' Equity

$27,928

$29,550

$31,252

       

 

 

 

MACY'S, INC.

Consolidated Statements of Cash Flows (Unaudited)

(millions)

 

26 Weeks Ended
August 4, 2007

26 Weeks Ended
July 29, 2006

Cash flows from continuing operating activities:

   

   Net income

$ 110 

$ 265 

   Adjustments to reconcile net income to net cash
      provided by continuing operating activities:

   

        (Income) loss from discontinued operations

16 

(57)

         Gains on the sale of accounts receivable

(191)

         Stock-based compensation expense

32 

43 

         May integration costs

133 

306 

         Depreciation and amortization

656 

630 

         Amortization of financing costs and premium on
           acquired debt


(17)


(37)

         Changes in assets and liabilities:

   

            Proceeds from the sale of proprietary accounts
               receivable

1,860 

            Decrease in proprietary and other accounts
               receivable not separately identified


26 


227 

            Decrease in merchandise inventories

117 

157 

            Increase in supplies and prepaid expenses

(16)

(45)

           (Increase) decrease in other assets not separately
                  identified

13 

(7)

            Decrease in accounts payable and accrued
                  liabilities not separately identified


(310)


(727)

            Decrease in current income taxes

(299)

(21)

            Decrease in deferred income taxes

(89)

(203)

            Increase in other liabilities not separately identified

       40 

        81 

                Net cash provided by continuing operating activities

  412 

 2,281 

     

Cash flows from continuing investing activities:

   

   Purchase of property and equipment

(403)

(353)

   Capitalized software

(50)

(39)

   Proceeds from the disposition of After Hours Formalwear

66 

   Proceeds from hurricane insurance claims

   Repurchase of accounts receivable

(1,141)

   Proceeds from the sale of repurchased accounts receivable

1,323 

   Disposition of property and equipment

71 

443 

               Net cash provided (used) by continuing
                     investing activities


  (315
)


  240
 

 

 

MACY'S, INC.

Consolidated Statements of Cash Flows (Unaudited)

(millions)

 

26 Weeks Ended
 August 4, 2007 

26 Weeks Ended
  July 29, 2006  

Cash flows from continuing financing activities:

   

   Debt issued

2,253 

46 

   Financing costs

(15)

   Debt repaid

(416)

(1,512)

   Dividends paid

(117)

(139)

   Decrease in outstanding checks

(97)

(45)

   Acquisition of treasury stock

(2,919)

(287)

   Issuance of common stock

253 

195 

               Net cash used by continuing financing activities

  (1,058)

(1,742)

     

Net cash provided (used) by continuing operations

(961)

779 

     

Net cash provided by discontinued operating activities

99 

Net cash used by discontinued investing activities

(7)

(41)

Net cash used by discontinued financing activities

(1)

(23)

Net cash provided (used) by discontinued operations

     (1)

       35 

     

Net increase (decrease) in cash and cash equivalents

(962)

814 

Cash and cash equivalents at beginning of period

1,211 

248 

     

Cash and cash equivalents at end of period

$ 249 

$ 1,062 

-----END PRIVACY-ENHANCED MESSAGE-----