XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES    
Net (loss) income $ (64) $ 41
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 364 347
Loss on sale of business 22 77
Deferred income taxes (19) 19
Net gain on early retirement of debt (54) 0
Changes in current assets and liabilities:    
Accounts receivable (26) (15)
Accounts payable (20) 27
Other assets and liabilities, net (69) (108)
Other assets and liabilities, affiliate (119) 42
Changes in other noncurrent assets and liabilities, net 238 (30)
Other, net (35) (21)
Net cash provided by operating activities 218 379
INVESTING ACTIVITIES    
Capital expenditures (204) (244)
Proceeds from sale of property, plant and equipment and other assets 9 23
Other, net 0 (4)
Net cash used in investing activities (1,397) (225)
FINANCING ACTIVITIES    
Net proceeds from issuance of long-term debt 1,325 0
Distributions (1,756) (110)
Contributions 210 0
Payments of long-term debt (8) (8)
Debt issuance and extinguishment costs and related fees (210) (11)
Net cash used in financing activities (439) (129)
Net (decrease) increase in cash, cash equivalents and restricted cash (1,618) 25
Cash, cash equivalents and restricted cash at beginning of period 2,020 164
Cash, cash equivalents and restricted cash at end of period 402 189
Supplemental cash flow information:    
Income taxes paid, net (1) (1)
Interest paid (net of capitalized interest of $7 and $5) (140) (114)
Supplemental non-cash information regarding financing activities:    
Issuance of senior secured notes as part of exchange offers (Note 5) 0 915
Cash, cash equivalents and restricted cash:    
Cash and cash equivalents 399 147
Cash and cash equivalents and restricted cash included in assets held for sale 0 40
Restricted cash included in Other current assets 1 0
Restricted cash included in Other, net noncurrent assets 2 2
Total 402 189
Related Party    
INVESTING ACTIVITIES    
Increase in notes receivable - affiliate $ (1,202) $ 0