XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities:    
NET INCOME $ 102  
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 864  
Deferred income taxes 140  
Share-based compensation 57  
Loss on modification and extinguishment of debt 0  
Net long-term debt issuance costs and premium amortization (22)  
Accrued interest on long-term debt, net (15)  
Other, net 6  
Changes in current assets and liabilities:    
Accounts receivable (5)  
Accounts payable (100)  
Deferred revenue 27  
Other assets and liabilities (53)  
Other assets and liabilities, affiliate 17  
Net cash provided by operating activities 1,018  
INVESTING ACTIVITIES    
Capital expenditures (546)  
Proceeds from sale of property, plant and equipment and other assets 119  
Purchase of marketable securities 0  
Net cash used in investing activities (427)  
FINANCING ACTIVITIES    
Net proceeds from issuance of long-term debt 0  
Payments of long-term debt (3)  
Distributions (605)  
Net cash used in financing activities (608)  
Effect of exchange rates on cash, cash equivalents and restricted cash and securities (2)  
Net decrease in cash, cash equivalents and restricted cash and securities (19)  
Cash, cash equivalents and restricted cash and securities at beginning of period 331  
Cash, cash equivalents and restricted cash and securities at end of period 312  
Supplemental cash flow information    
Interest paid 270  
Income taxes paid, net $ 19  
Predecessor    
Cash Flows from Operating Activities:    
NET INCOME   $ 249
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization   603
Deferred income taxes   119
Share-based compensation   87
Loss on modification and extinguishment of debt   44
Net long-term debt issuance costs and premium amortization   9
Accrued interest on long-term debt, net   (32)
Other, net   (7)
Changes in current assets and liabilities:    
Accounts receivable   16
Accounts payable   (17)
Deferred revenue   50
Other assets and liabilities   (21)
Other assets and liabilities, affiliate   0
Net cash provided by operating activities   1,100
INVESTING ACTIVITIES    
Capital expenditures   (696)
Proceeds from sale of property, plant and equipment and other assets   0
Purchase of marketable securities   (1,127)
Net cash used in investing activities   (1,823)
FINANCING ACTIVITIES    
Net proceeds from issuance of long-term debt   4,569
Payments of long-term debt   (4,615)
Distributions   0
Net cash used in financing activities   (46)
Effect of exchange rates on cash, cash equivalents and restricted cash and securities   2
Net decrease in cash, cash equivalents and restricted cash and securities   (767)
Cash, cash equivalents and restricted cash and securities at beginning of period   1,857
Cash, cash equivalents and restricted cash and securities at end of period   1,090
Supplemental cash flow information    
Interest paid   282
Income taxes paid, net   $ 32