XML 52 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Consolidating Financial Information            
Revenue $ 2,061 $ 2,061 $ 2,056 $ 2,056 $ 4,109 $ 4,107
Costs and Expenses:            
Network access costs 675 675 676 676 1,366 1,370
Network related expenses 337 337 339 339 673 677
Depreciation and amortization 330 330 310 310 650 611
Selling, general and administrative Expenses 366 366 357 357 730 713
Total Costs and Expenses 1,708 1,708 1,682 1,682 3,419 3,371
Operating Income (Loss) 353 353 374 374 690 736
Other Income (Expense):            
Interest income 3 3 1 1 5 2
Interest expense (132) (132) (140) (140) (266) (275)
Interest income (expense) affiliates, net   0   0 0 0
Equity in net earnings (losses) of subsidiaries   0   0 0 0
Other, net   (1)   (45) (41) (55)
Total Other Expense (130) (130) (184) (184) (302) (328)
Income (Loss) before Income Taxes 223 223 190 190 388 408
Income Tax Expense (69) (69) (34) (34) (139) (124)
Net Income (Loss) 154 154 156 156 249 284
Other Comprehensive Income (Loss), Net of Income Taxes   41   (22) 62 23
Comprehensive Income (Loss) $ 195 195 $ 134 134 311 307
Level 3 Communications, Inc.            
Condensed Consolidating Financial Information            
Revenue   0   0 0 0
Costs and Expenses:            
Network access costs   0   0 0 0
Network related expenses   0   0 0 0
Depreciation and amortization   0   0 0 0
Selling, general and administrative Expenses   1   1 2 2
Total Costs and Expenses   1   1 2 2
Operating Income (Loss)   (1)   (1) (2) (2)
Other Income (Expense):            
Interest income   0   0 0 0
Interest expense   (9)   (9) (18) (18)
Interest income (expense) affiliates, net   378   343 755 685
Equity in net earnings (losses) of subsidiaries   (216)   (187) (491) (399)
Other, net   0   0 0 0
Total Other Expense   153   147 246 268
Income (Loss) before Income Taxes   152   146 244 266
Income Tax Expense   2   3 5 7
Net Income (Loss)   154   149 249 273
Other Comprehensive Income (Loss), Net of Income Taxes   41   (22) 62 23
Comprehensive Income (Loss)   195   127 311 296
Level 3 Financing, Inc.            
Condensed Consolidating Financial Information            
Revenue   0   0 0 0
Costs and Expenses:            
Network access costs   0   0 0 0
Network related expenses   0   0 0 0
Depreciation and amortization   0   0 0 0
Selling, general and administrative Expenses   1   2 2 3
Total Costs and Expenses   1   2 2 3
Operating Income (Loss)   (1)   (2) (2) (3)
Other Income (Expense):            
Interest income   0   0 0 0
Interest expense   (117)   (128) (237) (256)
Interest income (expense) affiliates, net   567   528 1,141 1,059
Equity in net earnings (losses) of subsidiaries   (632)   (489) (1,278) (1,030)
Other, net   0   (39) (44) (39)
Total Other Expense   (182)   (128) (418) (266)
Income (Loss) before Income Taxes   (183)   (130) (420) (269)
Income Tax Expense   (33)   (50) (71) (119)
Net Income (Loss)   (216)   (180) (491) (388)
Other Comprehensive Income (Loss), Net of Income Taxes   0   0 0 0
Comprehensive Income (Loss)   (216)   (180) (491) (388)
Level 3 Communications, LLC            
Condensed Consolidating Financial Information            
Revenue   933   879 1,853 1,745
Costs and Expenses:            
Network access costs   339   315 662 635
Network related expenses   246   237 489 474
Depreciation and amortization   109   92 213 180
Selling, general and administrative Expenses   294   263 571 513
Total Costs and Expenses   988   907 1,935 1,802
Operating Income (Loss)   (55)   (28) (82) (57)
Other Income (Expense):            
Interest income   3   1 5 1
Interest expense   (1)   0 (2) (1)
Interest income (expense) affiliates, net   (868)   (802) (1,737) (1,603)
Equity in net earnings (losses) of subsidiaries   200   201 403 400
Other, net   (1)   1 4 3
Total Other Expense   (667)   (599) (1,327) (1,200)
Income (Loss) before Income Taxes   (722)   (627) (1,409) (1,257)
Income Tax Expense   (1)   (1) (1) (2)
Net Income (Loss)   (723)   (628) (1,410) (1,259)
Other Comprehensive Income (Loss), Net of Income Taxes   0   0 0 0
Comprehensive Income (Loss)   (723)   (628) (1,410) (1,259)
Other Non-Guarantor Subsidiaries            
Condensed Consolidating Financial Information            
Revenue   1,174   1,211 2,331 2,430
Costs and Expenses:            
Network access costs   382   395 779 803
Network related expenses   91   102 184 203
Depreciation and amortization   221   218 437 431
Selling, general and administrative Expenses   70   91 155 195
Total Costs and Expenses   764   806 1,555 1,632
Operating Income (Loss)   410   405 776 798
Other Income (Expense):            
Interest income   0   0 0 1
Interest expense   (5)   (3) (9) 0
Interest income (expense) affiliates, net   (77)   (69) (159) (141)
Equity in net earnings (losses) of subsidiaries   0   0 0 0
Other, net   0   (7) (1) (19)
Total Other Expense   (82)   (79) (169) (159)
Income (Loss) before Income Taxes   328   326 607 639
Income Tax Expense   (37)   14 (72) (10)
Net Income (Loss)   291   340 535 629
Other Comprehensive Income (Loss), Net of Income Taxes   41   (22) 62 23
Comprehensive Income (Loss)   332   318 597 652
Eliminations            
Condensed Consolidating Financial Information            
Revenue   (46)   (34) (75) (68)
Costs and Expenses:            
Network access costs   (46)   (34) (75) (68)
Network related expenses   0   0 0 0
Depreciation and amortization   0   0 0 0
Selling, general and administrative Expenses   0   0 0 0
Total Costs and Expenses   (46)   (34) (75) (68)
Operating Income (Loss)   0   0 0 0
Other Income (Expense):            
Interest income   0   0 0 0
Interest expense   0   0 0 0
Interest income (expense) affiliates, net   0   0 0 0
Equity in net earnings (losses) of subsidiaries   648   475 1,366 1,029
Other, net   0   0 0 0
Total Other Expense   648   475 1,366 1,029
Income (Loss) before Income Taxes   648   475 1,366 1,029
Income Tax Expense   0   0 0 0
Net Income (Loss)   648   475 1,366 1,029
Other Comprehensive Income (Loss), Net of Income Taxes   (41)   22 (62) (23)
Comprehensive Income (Loss)   $ 607   $ 497 $ 1,304 $ 1,006