XML 54 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current Assets:        
Cash and cash equivalents $ 1,947 $ 1,819 $ 1,004 $ 854
Restricted cash and securities 7 7    
Receivables, less allowances for doubtful accounts 712 712    
Due from affiliates 0 0    
Other 141 115    
Total Current Assets 2,807 2,653    
Property, Plant and Equipment, net 10,285 10,139    
Restricted Cash and Securities 31 31    
Goodwill and Other Intangibles Assets, net 8,592 8,644    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 3,305 3,370    
Other Assets, net 51 51    
Total Assets 25,071 24,888    
Liabilities and Stockholders' Equity:        
Accounts payable 750 706    
Current portion of long-term debt 307 7    
Accrued payroll and employee benefits 148 195    
Accrued interest 101 129    
Current portion of deferred revenue 275 266    
Due to affiliates 0 0    
Other 153 168    
Total Current Liabilities 1,734 1,471    
Long-Term Debt, less current portion 10,581 10,877    
Deferred Revenue, less current portion 1,044 1,001    
Other Liabilities 631 622    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 11,081 10,917    
Total Liabilities and Stockholders’ Equity 25,071 24,888    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 15 15 12 12
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 17,415 17,032    
Other 0 0    
Total Current Assets 17,430 17,047    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 22 22    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,899 16,869    
Deferred Tax Assets 53 51    
Other Assets, net 0 0    
Total Assets 34,404 33,989    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 3 11    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 3 11    
Long-Term Debt, less current portion 592 592    
Deferred Revenue, less current portion 0 0    
Other Liabilities 16 16    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 33,793 33,370    
Total Liabilities and Stockholders’ Equity 34,404 33,989    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 0 0 6 6
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 22,142 21,715    
Other 0 0    
Total Current Assets 22,142 21,715    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 17,610 17,599    
Deferred Tax Assets 2,650 2,687    
Other Assets, net 0 0    
Total Assets 42,402 42,001    
Liabilities and Stockholders' Equity:        
Accounts payable 3 0    
Current portion of long-term debt 299 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 91 110    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 1 0    
Total Current Liabilities 394 110    
Long-Term Debt, less current portion 9,813 10,108    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 32,195 31,783    
Total Liabilities and Stockholders’ Equity 42,402 42,001    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 1,838 1,700 886 727
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 18 26    
Due from affiliates 0 0    
Other 111 87    
Total Current Assets 1,968 1,814    
Property, Plant and Equipment, net 4,012 3,869    
Restricted Cash and Securities 9 9    
Goodwill and Other Intangibles Assets, net 352 353    
Investment in Subsidiaries 3,655 3,674    
Deferred Tax Assets (1) 0    
Other Assets, net 15 16    
Total Assets 10,010 9,735    
Liabilities and Stockholders' Equity:        
Accounts payable 346 307    
Current portion of long-term debt 2 2    
Accrued payroll and employee benefits 112 160    
Accrued interest 0 0    
Current portion of deferred revenue 114 116    
Due to affiliates 42,088 40,927    
Other 125 127    
Total Current Liabilities 42,787 41,639    
Long-Term Debt, less current portion 12 13    
Deferred Revenue, less current portion 760 719    
Other Liabilities 160 155    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (33,709) (32,791)    
Total Liabilities and Stockholders’ Equity 10,010 9,735    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 94 104 100 109
Restricted cash and securities 6 6    
Receivables, less allowances for doubtful accounts 694 686    
Due from affiliates 2,531 2,180    
Other 30 28    
Total Current Assets 3,355 3,004    
Property, Plant and Equipment, net 6,273 6,270    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 8,240 8,291    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 603 632    
Other Assets, net 36 35    
Total Assets 18,507 18,232    
Liabilities and Stockholders' Equity:        
Accounts payable 401 399    
Current portion of long-term debt 6 5    
Accrued payroll and employee benefits 36 35    
Accrued interest 7 8    
Current portion of deferred revenue 161 150    
Due to affiliates 0 0    
Other 27 41    
Total Current Liabilities 638 638    
Long-Term Debt, less current portion 164 164    
Deferred Revenue, less current portion 284 282    
Other Liabilities 455 451    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 16,966 16,697    
Total Liabilities and Stockholders’ Equity 18,507 18,232    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (42,088) (40,927)    
Other 0 0    
Total Current Assets (42,088) (40,927)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (38,164) (38,142)    
Deferred Tax Assets 0 0    
Other Assets, net 0 0    
Total Assets (80,252) (79,069)    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (42,088) (40,927)    
Other 0 0    
Total Current Liabilities (42,088) (40,927)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (38,164) (38,142)    
Total Liabilities and Stockholders’ Equity $ (80,252) $ (79,069)