XML 53 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Consolidating Financial Information    
Revenue $ 2,048 $ 2,051
Costs and Expenses:    
Network access costs 691 694
Network related expenses 336 338
Depreciation and amortization 320 301
Selling, general and administrative Expenses 364 356
Total Costs and Expenses 1,711 1,689
Operating Income (Loss) 337 362
Other Income (Expense):    
Interest income 2 1
Interest expense (134) (135)
Interest income (expense) affiliates, net 0 0
Equity in net earnings (losses) of subsidiaries 0 0
Other, net (40) (10)
Total Other Expense (172) (144)
Income (Loss) before Income Taxes 165 218
Income Tax Expense (70) (90)
Net Income (Loss) 95 128
Other Comprehensive Income (Loss), Net of Income Taxes 21 45
Comprehensive Income (Loss) 116 173
Level 3 Communications, Inc.    
Condensed Consolidating Financial Information    
Revenue 0 0
Costs and Expenses:    
Network access costs 0 0
Network related expenses 0 0
Depreciation and amortization 0 0
Selling, general and administrative Expenses 1 1
Total Costs and Expenses 1 1
Operating Income (Loss) (1) (1)
Other Income (Expense):    
Interest income 0 0
Interest expense (9) (9)
Interest income (expense) affiliates, net 377 342
Equity in net earnings (losses) of subsidiaries (275) (212)
Other, net 0 0
Total Other Expense 93 121
Income (Loss) before Income Taxes 92 120
Income Tax Expense 3 4
Net Income (Loss) 95 124
Other Comprehensive Income (Loss), Net of Income Taxes 21 45
Comprehensive Income (Loss) 116 169
Level 3 Financing, Inc.    
Condensed Consolidating Financial Information    
Revenue 0 0
Costs and Expenses:    
Network access costs 0 0
Network related expenses 0 0
Depreciation and amortization 0 0
Selling, general and administrative Expenses 1 1
Total Costs and Expenses 1 1
Operating Income (Loss) (1) (1)
Other Income (Expense):    
Interest income 0 0
Interest expense (120) (128)
Interest income (expense) affiliates, net 574 531
Equity in net earnings (losses) of subsidiaries (646) (541)
Other, net (44) 0
Total Other Expense (236) (138)
Income (Loss) before Income Taxes (237) (139)
Income Tax Expense (38) (69)
Net Income (Loss) (275) (208)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0
Comprehensive Income (Loss) (275) (208)
Level 3 Communications, LLC    
Condensed Consolidating Financial Information    
Revenue 920 866
Costs and Expenses:    
Network access costs 323 320
Network related expenses 243 237
Depreciation and amortization 104 88
Selling, general and administrative Expenses 277 250
Total Costs and Expenses 947 895
Operating Income (Loss) (27) (29)
Other Income (Expense):    
Interest income 2 0
Interest expense (1) (1)
Interest income (expense) affiliates, net (869) (801)
Equity in net earnings (losses) of subsidiaries 203 199
Other, net 5 2
Total Other Expense (660) (601)
Income (Loss) before Income Taxes (687) (630)
Income Tax Expense (1) (1)
Net Income (Loss) (688) (631)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0
Comprehensive Income (Loss) (688) (631)
Other Non-Guarantor Subsidiaries    
Condensed Consolidating Financial Information    
Revenue 1,157 1,219
Costs and Expenses:    
Network access costs 397 408
Network related expenses 93 101
Depreciation and amortization 216 213
Selling, general and administrative Expenses 85 104
Total Costs and Expenses 791 826
Operating Income (Loss) 366 393
Other Income (Expense):    
Interest income 0 1
Interest expense (4) 3
Interest income (expense) affiliates, net (82) (72)
Equity in net earnings (losses) of subsidiaries 0 0
Other, net (1) (12)
Total Other Expense (87) (80)
Income (Loss) before Income Taxes 279 313
Income Tax Expense (34) (24)
Net Income (Loss) 245 289
Other Comprehensive Income (Loss), Net of Income Taxes 21 45
Comprehensive Income (Loss) 266 334
Eliminations    
Condensed Consolidating Financial Information    
Revenue (29) (34)
Costs and Expenses:    
Network access costs (29) (34)
Network related expenses 0 0
Depreciation and amortization 0 0
Selling, general and administrative Expenses 0 0
Total Costs and Expenses (29) (34)
Operating Income (Loss) 0 0
Other Income (Expense):    
Interest income 0 0
Interest expense 0 0
Interest income (expense) affiliates, net 0 0
Equity in net earnings (losses) of subsidiaries 718 554
Other, net 0 0
Total Other Expense 718 554
Income (Loss) before Income Taxes 718 554
Income Tax Expense 0 0
Net Income (Loss) 718 554
Other Comprehensive Income (Loss), Net of Income Taxes (21) (45)
Comprehensive Income (Loss) $ 697 $ 509