XML 47 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt - Textuals (Details)
3 Months Ended
Feb. 22, 2017
USD ($)
Apr. 21, 2016
Mar. 31, 2017
USD ($)
days
Dec. 31, 2016
USD ($)
Sep. 30, 2016
Mar. 22, 2016
USD ($)
Dec. 31, 2015
Long-term debt              
Debt Instrument, Collateral Fee $ 0.0025            
Debt Instrument, Redemption Period Notice Minimum Number of Days | days     30        
Debt Instrument Redemption Period Notice Maximum Number of Days | days     60        
Debt Instrument, Redemption Price, Percentage     101.00%        
Total Debt Obligations     $ 11,009,000,000 $ 11,009,000,000      
2017 (remaining nine months)     5,000,000        
2017     307,000,000        
2018     7,000,000        
2019     8,000,000        
2020     650,000,000        
2021     1,610,000,000        
Thereafter     $ 8,422,000,000        
Tranche B Two Thousand Twenty Four Term Loan [Member]              
Long-term debt              
Debt Instrument, Interest Rate, Effective Percentage     3.227%        
Total Debt Obligations $ 4,611,000,000            
Tranche B Two Thousand Twenty Four Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Long-term debt              
Upfront basis point 0.0025            
Tranche B Two Thousand Twenty Four Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]              
Long-term debt              
Debt Instrument, Basis Spread on Variable Rate     0.00%        
Tranche B III 2019 and Tranche B 2020 Term Loans [Member]              
Long-term debt              
Stated interest rate (as a percent)       4.00%      
Senior Notes 5point 125Percent Due 2023 [Member]              
Long-term debt              
Total Debt Obligations     $ 700,000,000 $ 700,000,000      
Senior Notes 5point 125Percent Due 2023 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)     5.125%        
Senior Notes 5point 625Percent Due 2023 [Member]              
Long-term debt              
Total Debt Obligations     $ 500,000,000 500,000,000      
Senior Notes 5point 625Percent Due 2023 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)     5.625%        
Tranche B-III 2019 Term Loan              
Long-term debt              
Total Debt Obligations     $ 0 815,000,000      
TrancheB2020TermLoanTotal [Member]              
Long-term debt              
Total Debt Obligations     $ 0 1,796,000,000      
7.0% Senior Notes due 2020 | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)   7.00% 7.00%        
Debt Instrument, Redemption Price, Percentage   104.138%          
Capital Lease Obligations [Member]              
Long-term debt              
Debt, Weighted Average Interest Rate     5.80%        
Total Debt Obligations     $ 183,000,000 183,000,000      
Senior Notes 5point 375Percent Due 2025 [Member]              
Long-term debt              
Total Debt Obligations     $ 800,000,000 $ 800,000,000      
Senior Notes 5point 375Percent Due 2025 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)     5.375%        
2.0 Billion Tranche B-II 2022 Term Loan [Member]              
Long-term debt              
Stated interest rate (as a percent)       3.50%      
Total Debt Obligations     $ 0 $ 2,000,000,000      
Payments of Debt Extinguishment Costs     $ 44,000,000        
2.0 Billion Tranche B-II 2022 Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Long-term debt              
Debt Instrument, Description of Variable Rate Basis     LIBOR        
2.0 Billion Tranche B-II 2022 Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]              
Long-term debt              
Debt Instrument, Basis Spread on Variable Rate 225.00%   0.75%        
Senior Notes 5point 250Percent Due 2026 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)   5.25% 5.25%   5.25%    
Total Debt Obligations     $ 775,000,000 775,000,000   $ 775,000,000  
Floating Rate Senior Notes due 2018 [Member]              
Long-term debt              
Stated interest rate (as a percent)     4.762%       4.762%
Total Debt Obligations     $ 300,000,000 $ 300,000,000      
Tranche B-III 2019, Tranche B 2020 and Tranche B 2022 Term Loans [Member] | Level 3 Financing, Inc. | London Interbank Offered Rate (LIBOR) [Member]              
Long-term debt              
Debt Instrument, Description of Variable Rate Basis     LIBOR        
Tranche B-III 2019, Tranche B 2020 and Tranche B 2022 Term Loans [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]              
Long-term debt              
Debt Instrument, Basis Spread on Variable Rate     1.00%