XML 29 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Notes)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information
(9) Segment Information

Operating segments are defined under GAAP as components of an enterprise for which separate financial information is available and evaluated regularly by our chief operating decision maker ("CODM") in deciding how to allocate resources and assess performance. Our reportable segments consist of: 1) North America; 2) Europe, the Middle East and Africa (EMEA); and 3) Latin America. Other separate business interests that are not segments include interest, certain corporate assets and overhead costs, and certain other general and administrative costs that are not allocated to any of the operating segments.

The CODM measures and evaluates segment performance primarily based upon revenue, revenue growth and Adjusted EBITDA. Adjusted EBITDA, as defined by us, is equal to net income from the Consolidated Statements of Income before (1) income tax benefit (expense), (2) total other income (expense), (3) non-cash impairment charges included within selling, general and administrative expenses and network related expenses, (4) depreciation and amortization expense, and (5) non-cash stock-based compensation expense included within selling, general and administrative expenses and network related expenses.

Adjusted EBITDA is not a measurement under GAAP and may not be used in the same way by other companies. Management believes that Adjusted EBITDA is an important part of our internal reporting and is a key measure used by management to evaluate our profitability and operating performance and to make resource allocation decisions. Management believes such measurement is especially important in a capital-intensive industry such as telecommunications. Management also uses Adjusted EBITDA to compare our performance to that of our competitors and to eliminate certain non-cash and non-operating items in order to consistently measure from period to period our ability to fund capital expenditures, fund growth, service debt and determine bonuses.

Adjusted EBITDA excludes non-cash impairment charges and non-cash stock-based compensation expense because of the non-cash nature of these items. Adjusted EBITDA also excludes interest income, interest expense and income tax benefit (expense) because these items are associated with our capitalization and tax structures. Adjusted EBITDA also excludes depreciation and amortization expense because these non-cash expenses reflect the effect of capital investments which management believes are better evaluated through cash flow measures. Adjusted EBITDA excludes net other income (expense) because these items are not related to our primary operations.

There are limitations to using non-GAAP financial measures such as Adjusted EBITDA, including the difficulty associated with comparing companies that use similar performance measures whose calculations may differ from our calculations. Additionally, this financial measure does not include certain significant items such as interest income, interest expense, income tax benefit (expense), depreciation and amortization expense, non-cash impairment charges, non-cash stock-based compensation expense, and net other income (expense). Adjusted EBITDA should not be considered a substitute for other measures of financial performance reported in accordance with GAAP.

The following table presents revenue by segment:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016(1)
Core Network Services Revenue:
 
 
 
 
North America
 
$
1,594

 
$
1,601

EMEA
 
175

 
190

Latin America
 
177

 
155

Total Core Network Services Revenue
 
1,946

 
1,946

 
 
 
 
 
Wholesale Voice Services Revenue:
 
 
 
 
North America
 
98

 
99

EMEA
 
2

 
4

Latin America
 
2

 
2

Total Wholesale Voice Services Revenue
 
102

 
105

 
 
 
 
 
Total Revenue
 
$
2,048

 
$
2,051


(1) The 2016 results have been adjusted to reflect changes made to customer assignments between the wholesale and enterprise channels as of the beginning of 2017.


The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net income:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016
Adjusted EBITDA:
 
 
 
 
North America
 
$
809

 
$
812

EMEA
 
56

 
54

Latin America
 
80

 
74

Unallocated Corporate Expenses
 
(240
)
 
(230
)
Adjusted EBITDA
 
705

 
710

Income Tax Expense
 
(70
)
 
(90
)
Total Other Expense
 
(172
)
 
(144
)
Depreciation and Amortization
 
(320
)
 
(301
)
Non-Cash Stock Compensation Attributable to Stock Awards
 
(48
)
 
(47
)
Net Income
 
$
95

 
$
128



The following table presents capital expenditures by segment and reconciles capital expenditures by segment to total capital expenditures:
 
 
Three Months Ended
(dollars in millions)
 
March 31, 2017
 
March 31, 2016
Capital Expenditures:
 
 
 
 
North America
 
$
254

 
$
195

EMEA
 
31

 
39

Latin America
 
35

 
23

Unallocated Corporate Capital Expenditures
 
48

 
40

Total Capital Expenditures
 
$
368

 
$
297



The following table presents total assets by segment:
(dollars in millions)
 
March 31, 2017
 
December 31, 2016
Assets:
 
 
 
 
North America
 
$
20,942

 
$
20,818

EMEA
 
1,662

 
1,639

Latin America
 
2,340

 
2,304

Other
 
127

 
127

Total Assets
 
$
25,071

 
$
24,888




The changes in the carrying amount of goodwill by segment during the three months ended March 31, 2017 were as follows (in millions):
 
 
North America
 
EMEA
 
Latin America
 
Total
Balance at December 31, 2016
$
7,024


$
109

 
$
596

 
$
7,729

  Effect of foreign currency rate change

 
2

 

 
2

Balance at March 31, 2017
$
7,024


$
111

 
$
596

 
$
7,731

 
There were no events or changes in circumstances during the first three months of 2017 that indicated the carrying value of goodwill may not be recoverable.