XML 55 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 1,569 $ 854 $ 691 $ 580
Restricted cash and securities 8 8    
Receivables, less allowances for doubtful accounts 749 757    
Due from affiliates 0 0    
Other 131 111    
Total Current Assets 2,457 1,730    
Property, Plant and Equipment, net 10,167 9,878    
Restricted Cash and Securities 31 42    
Goodwill and Other Intangibles Assets, net 8,703 8,876    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 3,339 3,441    
Other Assets, net 49 50    
Total Assets 24,746 24,017    
Liabilities and Stockholders' Equity:        
Accounts payable 728 629    
Current portion of long-term debt 7 15    
Accrued payroll and employee benefits 194 218    
Accrued interest 135 108    
Current portion of deferred revenue 263 267    
Due to affiliates 0 0    
Other 180 179    
Total Current Liabilities 1,507 1,416    
Long-Term Debt, less current portion 10,875 10,866    
Deferred Revenue, less current portion 1,010 977    
Other Liabilities 630 632    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 10,724 10,126    
Total Liabilities and Stockholders’ Equity (Deficit) 24,746 24,017    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 16 12 13 7
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 16,717 12,415    
Other 0 0    
Total Current Assets 16,733 12,427    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 22 27    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,846 16,772    
Deferred Tax Assets 48 38    
Other Assets, net 0 0    
Total Assets 33,649 29,264    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 3 11    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 3 11    
Long-Term Debt, less current portion 592 591    
Deferred Revenue, less current portion 0 0    
Other Liabilities 15 15    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 33,039 28,647    
Total Liabilities and Stockholders’ Equity (Deficit) 33,649 29,264    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 0 6 6 5
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 20,980 22,759    
Other 0 0    
Total Current Assets 20,980 22,765    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 17,692 17,714    
Deferred Tax Assets 2,713 2,847    
Other Assets, net 0 0    
Total Assets 41,385 43,326    
Liabilities and Stockholders' Equity:        
Accounts payable 0 1    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 124 90    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 124 91    
Long-Term Debt, less current portion 10,103 10,092    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 31,158 33,143    
Total Liabilities and Stockholders’ Equity (Deficit) 41,385 43,326    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 1,482 727 559 307
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 41 47    
Due from affiliates 0 0    
Other 89 56    
Total Current Assets 1,613 831    
Property, Plant and Equipment, net 3,780 3,423    
Restricted Cash and Securities 9 14    
Goodwill and Other Intangibles Assets, net 355 363    
Investment in Subsidiaries 3,691 3,734    
Deferred Tax Assets 0 0    
Other Assets, net 12 12    
Total Assets 9,460 8,377    
Liabilities and Stockholders' Equity:        
Accounts payable 367 195    
Current portion of long-term debt 2 2    
Accrued payroll and employee benefits 160 186    
Accrued interest 0 0    
Current portion of deferred revenue 113 119    
Due to affiliates 40,551 37,990    
Other 138 115    
Total Current Liabilities 41,331 38,607    
Long-Term Debt, less current portion 13 15    
Deferred Revenue, less current portion 724 680    
Other Liabilities 148 133    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (32,756) (31,058)    
Total Liabilities and Stockholders’ Equity (Deficit) 9,460 8,377    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 71 109 113 261
Restricted cash and securities 7 7    
Receivables, less allowances for doubtful accounts 708 710    
Due from affiliates 2,854 2,816    
Other 42 55    
Total Current Assets 3,682 3,697    
Property, Plant and Equipment, net 6,387 6,455    
Restricted Cash and Securities 0 1    
Goodwill and Other Intangibles Assets, net 8,348 8,513    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 578 556    
Other Assets, net 37 38    
Total Assets 19,032 19,260    
Liabilities and Stockholders' Equity:        
Accounts payable 361 433    
Current portion of long-term debt 5 13    
Accrued payroll and employee benefits 34 32    
Accrued interest 8 7    
Current portion of deferred revenue 150 148    
Due to affiliates 0 0    
Other 42 64    
Total Current Liabilities 600 697    
Long-Term Debt, less current portion 167 168    
Deferred Revenue, less current portion 286 297    
Other Liabilities 467 484    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 17,512 17,614    
Total Liabilities and Stockholders’ Equity (Deficit) 19,032 19,260    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (40,551) (37,990)    
Other 0 0    
Total Current Assets (40,551) (37,990)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (38,229) (38,220)    
Deferred Tax Assets 0 0    
Other Assets, net 0 0    
Total Assets (78,780) (76,210)    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (40,551) (37,990)    
Other 0 0    
Total Current Liabilities (40,551) (37,990)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (38,229) (38,220)    
Total Liabilities and Stockholders’ Equity (Deficit) $ (78,780) $ (76,210)