XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net income:
 
 
Three Months Ended
 
Nine Months Ended
(dollars in millions)
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Adjusted EBITDA:
 
 
 
 
 
 
 
 
North America
 
$
784

 
$
760

 
$
2,415

 
$
2,267

EMEA
 
56

 
63

 
162

 
176

Latin America
 
80

 
78

 
218

 
237

Unallocated Corporate Expenses
 
(204
)
 
(244
)
 
(654
)
 
(723
)
Adjusted EBITDA
 
716

 
657

 
2,141

 
1,957

Income Tax Expense
 
(74
)
 
(16
)
 
(198
)
 
(39
)
Total Other Expense
 
(137
)
 
(310
)
 
(465
)
 
(844
)
Depreciation and Amortization
 
(319
)
 
(296
)
 
(930
)
 
(872
)
Non-Cash Stock Compensation Attributable to Stock Awards
 
(43
)
 
(34
)
 
(121
)
 
(92
)
Net Income
 
$
143

 
$
1

 
$
427

 
$
110

Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following table presents capital expenditures by segment and reconciles capital expenditures by segment to total capital expenditures:
 
 
Three Months Ended
 
Nine Months Ended
(dollars in millions)
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Capital Expenditures:
 
 
 
 
 
 
 
 
North America
 
$
245

 
$
202

 
$
677

 
$
560

EMEA
 
38

 
41

 
117

 
114

Latin America
 
44

 
48

 
118

 
122

Unallocated Corporate Capital Expenditures
 
37

 
37

 
116

 
103

Total Capital Expenditures
 
$
364

 
$
328

 
$
1,028

 
$
899

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table presents revenue by segment:
 
 
Three Months Ended
 
Nine Months Ended
(dollars in millions)
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Core Network Services Revenue:
 
 
 
 
 
 
 
 
North America
 
$
1,572

 
$
1,551

 
$
4,778

 
$
4,636

EMEA
 
182

 
211

 
564

 
623

Latin America
 
176

 
183

 
491

 
555

Total Core Network Services Revenue
 
1,930

 
1,945

 
5,833

 
5,814

 
 
 
 
 
 
 
 
 
Wholesale Voice Services Revenue:
 
 
 
 
 
 
 
 
North America
 
99

 
110

 
293

 
342

EMEA
 
2

 
3

 
8

 
10

Latin America
 
2

 
4

 
6

 
10

Total Wholesale Voice Services Revenue
 
103

 
117

 
307

 
362

 
 
 
 
 
 
 
 
 
Total Revenue
 
$
2,033

 
$
2,062

 
$
6,140

 
$
6,176

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The following table presents total assets by segment:
(dollars in millions)
 
September 30, 2016
 
December 31, 2015
Assets:
 
 
 
 
North America
 
$
20,618

 
$
19,961

EMEA
 
1,760

 
1,796

Latin America
 
2,238

 
2,131

Other
 
130

 
129

Total Assets
 
$
24,746

 
$
24,017

Reconciliation of Goodwill from Segment to Consolidated [Table Text Block]
The changes in the carrying amount of goodwill by segment during the nine months ended September 30, 2016 were as follows (in millions):
 
 
North America
 
EMEA
 
Latin America
 
Total
Balance at December 31, 2015
$
7,024


$
129

 
$
596

 
$
7,749

  Effect of foreign currency rate change

 
(13
)
 

 
(13
)
Balance at September 30, 2016
$
7,024


$
116

 
$
596

 
$
7,736

 
There were no events or changes in circumstances during the first nine months of 2016 that indicated the carrying value of goodwill may not be recoverable.