XML 53 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 1,291 $ 854 $ 549 $ 580
Restricted cash and securities 8 8    
Receivables, less allowances for doubtful accounts 839 757    
Due from affiliates 0 0    
Other 140 111    
Total Current Assets 2,278 1,730    
Property, Plant and Equipment, net 10,073 9,878    
Restricted Cash and Securities 31 42    
Goodwill and Other Intangibles Assets, net 8,759 8,876    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 3,343 3,441    
Other Assets, net 50 50    
Total Assets 24,534 24,017    
Liabilities and Stockholders' Equity:        
Accounts payable 762 629    
Current portion of long-term debt 7 15    
Accrued payroll and employee benefits 160 218    
Accrued interest 131 108    
Current portion of deferred revenue 268 267    
Due to affiliates 0 0    
Other 171 179    
Total Current Liabilities 1,499 1,416    
Long-Term Debt, less current portion 10,871 10,866    
Deferred Revenue, less current portion 1,027 977    
Other Liabilities 637 632    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 10,500 10,126    
Total Liabilities and Stockholders’ Equity (Deficit) 24,534 24,017    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 11 12 13 7
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 13,140 12,415    
Other 0 0    
Total Current Assets 13,151 12,427    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 22 27    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,816 16,772    
Deferred Tax Assets 44 38    
Other Assets, net 0 0    
Total Assets 30,033 29,264    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 11 11    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 11 11    
Long-Term Debt, less current portion 592 591    
Deferred Revenue, less current portion 0 0    
Other Liabilities 15 15    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 29,415 28,647    
Total Liabilities and Stockholders’ Equity (Deficit) 30,033 29,264    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 6 6 5 5
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 23,715 22,759    
Other 0 0    
Total Current Assets 23,721 22,765    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 17,713 17,714    
Deferred Tax Assets 2,717 2,847    
Other Assets, net 0 0    
Total Assets 44,151 43,326    
Liabilities and Stockholders' Equity:        
Accounts payable 0 1    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 112 90    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 112 91    
Long-Term Debt, less current portion 10,099 10,092    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 33,940 33,143    
Total Liabilities and Stockholders’ Equity (Deficit) 44,151 43,326    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 1,202 727 289 307
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 81 47    
Due from affiliates 0 0    
Other 90 56    
Total Current Assets 1,374 831    
Property, Plant and Equipment, net 3,645 3,423    
Restricted Cash and Securities 9 14    
Goodwill and Other Intangibles Assets, net 358 363    
Investment in Subsidiaries 3,730 3,734    
Deferred Tax Assets 0 0    
Other Assets, net 12 12    
Total Assets 9,128 8,377    
Liabilities and Stockholders' Equity:        
Accounts payable 360 195    
Current portion of long-term debt 2 2    
Accrued payroll and employee benefits 125 186    
Accrued interest 0 0    
Current portion of deferred revenue 108 119    
Due to affiliates 39,420 37,990    
Other 124 115    
Total Current Liabilities 40,139 38,607    
Long-Term Debt, less current portion 14 15    
Deferred Revenue, less current portion 725 680    
Other Liabilities 140 133    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (31,890) (31,058)    
Total Liabilities and Stockholders’ Equity (Deficit) 9,128 8,377    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 72 109 242 261
Restricted cash and securities 7 7    
Receivables, less allowances for doubtful accounts 758 710    
Due from affiliates 2,565 2,816    
Other 50 55    
Total Current Assets 3,452 3,697    
Property, Plant and Equipment, net 6,428 6,455    
Restricted Cash and Securities 0 1    
Goodwill and Other Intangibles Assets, net 8,401 8,513    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 582 556    
Other Assets, net 38 38    
Total Assets 18,901 19,260    
Liabilities and Stockholders' Equity:        
Accounts payable 402 433    
Current portion of long-term debt 5 13    
Accrued payroll and employee benefits 35 32    
Accrued interest 8 7    
Current portion of deferred revenue 160 148    
Due to affiliates 0 0    
Other 47 64    
Total Current Liabilities 657 697    
Long-Term Debt, less current portion 166 168    
Deferred Revenue, less current portion 302 297    
Other Liabilities 482 484    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 17,294 17,614    
Total Liabilities and Stockholders’ Equity (Deficit) 18,901 19,260    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (39,420) (37,990)    
Other 0 0    
Total Current Assets (39,420) (37,990)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (38,259) (38,220)    
Deferred Tax Assets 0 0    
Other Assets, net 0 0    
Total Assets (77,679) (76,210)    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (39,420) (37,990)    
Other 0 0    
Total Current Liabilities (39,420) (37,990)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (38,259) (38,220)    
Total Liabilities and Stockholders’ Equity (Deficit) $ (77,679) $ (76,210)