XML 37 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting Information [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net income (loss):
 
 
Three Months Ended
 
Six Months Ended
(dollars in millions)
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
Adjusted EBITDA:
 
 
 
 
 
 
 
 
North America
 
$
819

 
$
767

 
$
1,631

 
$
1,507

EMEA
 
52

 
57

 
106

 
113

Latin America
 
64

 
79

 
138

 
159

Unallocated Corporate Expenses
 
(220
)
 
(238
)
 
(450
)
 
(479
)
Adjusted EBITDA
 
715

 
665

 
1,425

 
1,300

Income Tax Expense
 
(41
)
 
(18
)
 
(135
)
 
(23
)
Total Other Expense
 
(184
)
 
(345
)
 
(328
)
 
(534
)
Depreciation and Amortization
 
(310
)
 
(288
)
 
(611
)
 
(576
)
Non-Cash Stock Compensation Attributable to Stock Awards
 
(31
)
 
(27
)
 
(78
)
 
(58
)
Net Income (Loss)
 
$
149

 
$
(13
)
 
$
273

 
$
109

Schedule of Segment Reporting Information, by Segment [Table Text Block]
The following table presents capital expenditures by segment and reconciles capital expenditures by segment to total capital expenditures:
 
 
Three Months Ended
 
Six Months Ended
(dollars in millions)
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
Capital Expenditures:
 
 
 
 
 
 
 
 
North America
 
$
237

 
$
191

 
$
432

 
$
358

EMEA
 
40

 
45

 
79

 
73

Latin America
 
51

 
46

 
74

 
74

Unallocated Corporate Capital Expenditures
 
39

 
35

 
79

 
66

Total Capital Expenditures
 
$
367

 
$
317

 
$
664

 
$
571

Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table presents revenue by segment:
 
 
Three Months Ended
 
Six Months Ended
(dollars in millions)
 
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
Core Network Services Revenue:
 
 
 
 
 
 
 
 
North America
 
$
1,605

 
$
1,550

 
$
3,206

 
$
3,085

EMEA
 
191

 
205

 
382

 
412

Latin America
 
160

 
187

 
315

 
372

Total Core Network Services Revenue
 
1,956

 
1,942

 
3,903

 
3,869

 
 
 
 
 
 
 
 
 
Wholesale Voice Services Revenue:
 
 
 
 
 
 
 
 
North America
 
95

 
114

 
194

 
232

EMEA
 
3

 
3

 
6

 
7

Latin America
 
2

 
2

 
4

 
6

Total Wholesale Voice Services Revenue
 
100

 
119

 
204

 
245

 
 
 
 
 
 
 
 
 
Total Revenue
 
$
2,056

 
$
2,061

 
$
4,107

 
$
4,114

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The following table presents total assets by segment:
(dollars in millions)
 
June 30, 2016
 
December 31, 2015
Assets:
 
 
 
 
North America
 
$
20,410

 
$
19,961

EMEA
 
1,785

 
1,796

Latin America
 
2,212

 
2,131

Other
 
127

 
129

Total Assets
 
$
24,534

 
$
24,017

Reconciliation of Goodwill from Segment to Consolidated [Table Text Block]
The changes in the carrying amount of goodwill by segment during the six months ended June 30, 2016 were as follows (in millions):
 
 
North America
 
EMEA
 
Latin America
 
Total
Balance at December 31, 2015
$
7,024


$
129

 
$
596

 
$
7,749

  Effect of foreign currency rate change

 
(10
)
 

 
(10
)
Balance at June 30, 2016
$
7,024


$
119

 
$
596

 
$
7,739

 
There were no events or changes in circumstances during the first half of 2016 that indicated the carrying value of goodwill may not be recoverable.