XML 43 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Events Associated with the Merger of tw telecom inc. (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of the Final Purchase Price Allocation
 
Purchase Price Allocation
 
(dollars in millions)
Assets:
 
Cash, Cash Equivalents and Restricted Cash
$
309

Property, Plant and Equipment
1,553

Goodwill
5,181

Identifiable Intangible Assets
1,263

Other Assets
140

Total Assets
8,446

 
 
Liabilities:
 
Long-Term Debt
(2,099
)
Deferred Revenue
(57
)
Other Liabilities
(279
)
Total Liabilities
(2,435
)
Total Consideration to be Allocated
$
6,011

Schedule of Unaudited Pro Forma Financial Information for the Amalgamation
The following unaudited pro forma financial information presents the combined results of Level 3 and tw telecom as if the completion of the Merger had occurred as of January 1, 2013 (dollars in millions, except per share data).
 
Year Ended December 31,
 
2014
2013
Total Revenue
$
8,123

$
7,825

Net Income (Loss)
$
149

$
(153
)
Net Income (Loss) per Share - Basic
$
0.44

$
(0.48
)
Net Income (Loss) per Share - Diluted
$
0.44

$
(0.48
)