XML 28 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidating Financial Information        
Revenue $ 1,565 $ 1,586 $ 3,142 $ 3,172
Costs and Expenses:        
Cost of Revenue 616 648 1,245 1,305
Depreciation and Amortization 199 191 393 378
Selling, General and Administrative 610 614 1,209 1,240
Total Costs and Expenses 1,425 1,453 2,847 2,923
Operating Income (Loss) 140 133 295 249
Other Income (Expense):        
Interest income 0 1 0 2
Interest expense (167) (181) (336) (370)
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net 14 (7) (36) (59)
Total Other Expense (153) (187) (372) (427)
Income (Loss) Before Income Taxes (13) (54) (77) (178)
Income Tax Expense (11) (8) (25) (22)
Net Income (Loss) (24) (62) (102) (200)
Other Comprehensive Loss, Net of Income Taxes (11) (56) (63) (14)
Comprehensive Income (Loss) (35) (118) (165) (214)
Level 3 Communications, Inc.
       
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Cost of Revenue 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative 0 0 1 1
Total Costs and Expenses 0 0 1 1
Operating Income (Loss) 0 0 (1) (1)
Other Income (Expense):        
Interest income   0   0
Interest expense (37) (38) (76) (80)
Interest income (expense) affiliates, net 272 245 545 490
Equity in net earnings (losses) of subsidiaries (259) (269) (570) (570)
Other, net 0 0 0 (39)
Total Other Expense (24) (62) (101) (199)
Income (Loss) Before Income Taxes (24) (62) (102) (200)
Income Tax Expense 0 0 0 0
Net Income (Loss) (24) (62) (102) (200)
Other Comprehensive Loss, Net of Income Taxes (11) (56) (63) (14)
Comprehensive Income (Loss) (35) (118) (165) (214)
Level 3 Financing, Inc.
       
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Cost of Revenue 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative 0 0 0 0
Total Costs and Expenses 0 0 0 0
Operating Income (Loss) 0 0 0 0
Other Income (Expense):        
Interest income   0   0
Interest expense (125) (134) (251) (273)
Interest income (expense) affiliates, net 425 403 855 802
Equity in net earnings (losses) of subsidiaries (559) (538) (1,173) (1,077)
Other, net 0 0 (1) (22)
Total Other Expense (259) (269) (570) (570)
Income (Loss) Before Income Taxes (259) (269) (570) (570)
Income Tax Expense 0 0 0 0
Net Income (Loss) (259) (269) (570) (570)
Other Comprehensive Loss, Net of Income Taxes (11) (56) (63) (14)
Comprehensive Income (Loss) (270) (325) (633) (584)
Level 3 Communications, LLC
       
Condensed Consolidating Financial Information        
Revenue 694 659 1,379 1,285
Costs and Expenses:        
Cost of Revenue 256 244 517 480
Depreciation and Amortization 71 66 142 133
Selling, General and Administrative 412 396 793 797
Total Costs and Expenses 739 706 1,452 1,410
Operating Income (Loss) (45) (47) (73) (125)
Other Income (Expense):        
Interest income   0   1
Interest expense 0 (1) (1) (1)
Interest income (expense) affiliates, net (669) (558) (1,338) (1,117)
Equity in net earnings (losses) of subsidiaries 130 25 276 61
Other, net 1 2 2 3
Total Other Expense (538) (532) (1,061) (1,053)
Income (Loss) Before Income Taxes (583) (579) (1,134) (1,178)
Income Tax Expense 0 (1) (1) (2)
Net Income (Loss) (583) (580) (1,135) (1,180)
Other Comprehensive Loss, Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (583) (580) (1,135) (1,180)
Other Non-Guarantor Subsidiaries
       
Condensed Consolidating Financial Information        
Revenue 928 991 1,884 2,014
Costs and Expenses:        
Cost of Revenue 417 465 849 946
Depreciation and Amortization 128 125 251 245
Selling, General and Administrative 198 221 415 448
Total Costs and Expenses 743 811 1,515 1,639
Operating Income (Loss) 185 180 369 375
Other Income (Expense):        
Interest income   1   1
Interest expense (5) (8) (8) (16)
Interest income (expense) affiliates, net (28) (90) (62) (175)
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net 13 (9) (37) (1)
Total Other Expense (20) (106) (107) (191)
Income (Loss) Before Income Taxes 165 74 262 184
Income Tax Expense (11) (7) (24) (20)
Net Income (Loss) 154 67 238 164
Other Comprehensive Loss, Net of Income Taxes (11) (65) (63) (30)
Comprehensive Income (Loss) 143 2 175 134
Eliminations
       
Condensed Consolidating Financial Information        
Revenue (57) (64) (121) (127)
Costs and Expenses:        
Cost of Revenue (57) (61) (121) (121)
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative 0 (3) 0 (6)
Total Costs and Expenses (57) (64) (121) (127)
Operating Income (Loss) 0 0 0 0
Other Income (Expense):        
Interest income   0   0
Interest expense 0 0 0 0
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 688 782 1,467 1,586
Other, net 0 0 0 0
Total Other Expense 688 782 1,467 1,586
Income (Loss) Before Income Taxes 688 782 1,467 1,586
Income Tax Expense 0 0 0 0
Net Income (Loss) 688 782 1,467 1,586
Other Comprehensive Loss, Net of Income Taxes 22 121 126 44
Comprehensive Income (Loss) $ 710 $ 903 $ 1,593 $ 1,630