XML 74 R80.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Consolidating Financial Information                      
Revenue $ 1,614 $ 1,590 $ 1,586 $ 1,586 $ 1,579 $ 927 $ 913 $ 914 $ 6,376 $ 4,333 $ 3,591
Costs and Expenses:                      
Cost of Revenue                 2,602 1,706 1,434
Depreciation and Amortization                 749 805 870
Selling, General and Administrative                 2,416 1,759 1,373
Restructuring Charges 20       11       34 11 2
Total Costs and Expenses                 5,801 4,281 3,679
Operating Income (Loss) 188 138 133 116 45 7 3 (3) 575 52 (88)
Other Income (Expense):                      
Interest Income                 2 1 1
Interest expense                 (733) (716) (586)
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (218) (123) (39)
Total Other Expense                 (949) (838) (624)
Loss Before Income Taxes                 (374) (786) (712)
Income Tax Expense                 (48) (41) 91
Loss from Continuing Operations                 (422) (827) (621)
Income (Loss) from Discontinued Operations, Net                 0 71 (1)
Net Loss (56) (166) (62) (138) (163) (207) (181) (205) (422) (756) (622)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 106 18 (93)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (316) (738) (715)
Level 3 Communications, Inc.
                     
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Costs and Expenses:                      
Cost of Revenue                 0 0 0
Depreciation and Amortization                 0 0 0
Selling, General and Administrative                 2 2 2
Restructuring Charges                 0 0 0
Total Costs and Expenses                 2 2 2
Operating Income (Loss)                 (2) (2) (2)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (168) (211) (199)
Interest income (expense) affiliates, net                 976 865 795
Equity in net earnings (losses) of subsidiaries                 (1,188) (1,346) (1,221)
Other income (expense), net                 (39) (62) 5
Total Other Expense                 (419) (754) (620)
Loss Before Income Taxes                 (421) (756) (622)
Income Tax Expense                 (1) 0 0
Loss from Continuing Operations                   (756) (622)
Income (Loss) from Discontinued Operations, Net                   0 0
Net Loss                 (422) (756) (622)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 106 18 (93)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (316) (738) (715)
Level 3 Financing, Inc.
                     
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Costs and Expenses:                      
Cost of Revenue                 0 0 0
Depreciation and Amortization                 0 0 0
Selling, General and Administrative                 1 19 0
Restructuring Charges                 0 0 0
Total Costs and Expenses                 1 19 0
Operating Income (Loss)                 (1) (19) 0
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (535) (471) (377)
Interest income (expense) affiliates, net                 1,598 1,423 1,298
Equity in net earnings (losses) of subsidiaries                 (2,066) (2,241) (2,087)
Other income (expense), net                 (184) (38) (55)
Total Other Expense                 (1,187) (1,327) (1,221)
Loss Before Income Taxes                 (1,188) (1,346) (1,221)
Income Tax Expense                 0 0 0
Loss from Continuing Operations                   (1,346) (1,221)
Income (Loss) from Discontinued Operations, Net                   0 0
Net Loss                 (1,188) (1,346) (1,221)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 106 18 (93)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (1,082) (1,328) (1,314)
Level 3 Communications, LLC
                     
Condensed Consolidating Financial Information                      
Revenue                 2,657 2,367 2,046
Costs and Expenses:                      
Cost of Revenue                 996 888 800
Depreciation and Amortization                 260 376 429
Selling, General and Administrative                 1,541 1,269 1,185
Restructuring Charges                 18 1 1
Total Costs and Expenses                 2,815 2,534 2,415
Operating Income (Loss)                 (158) (167) (369)
Other Income (Expense):                      
Interest Income                 1 0 1
Interest expense                 (3) (3) (2)
Interest income (expense) affiliates, net                 (2,233) (2,065) (1,891)
Equity in net earnings (losses) of subsidiaries                 92 122 218
Other income (expense), net                 6 9 1
Total Other Expense                 (2,137) (1,937) (1,673)
Loss Before Income Taxes                 (2,295) (2,104) (2,042)
Income Tax Expense                 (4) (15) (1)
Loss from Continuing Operations                   (2,119) (2,043)
Income (Loss) from Discontinued Operations, Net                   0 0
Net Loss                 (2,299) (2,119) (2,043)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (2,299) (2,119) (2,043)
Other Non-Guarantor Subsidiaries
                     
Condensed Consolidating Financial Information                      
Revenue                 3,975 2,196 1,774
Costs and Expenses:                      
Cost of Revenue                 1,854 1,036 851
Depreciation and Amortization                 489 429 441
Selling, General and Administrative                 880 481 198
Restructuring Charges                 16 10 1
Total Costs and Expenses                 3,239 1,956 1,491
Operating Income (Loss)                 736 240 283
Other Income (Expense):                      
Interest Income                 1 1 0
Interest expense                 (27) (31) (8)
Interest income (expense) affiliates, net                 (341) (223) (202)
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (1) (32) 10
Total Other Expense                 (368) (285) (200)
Loss Before Income Taxes                 368 (45) 83
Income Tax Expense                 (43) (26) 92
Loss from Continuing Operations                   (71) 175
Income (Loss) from Discontinued Operations, Net                   71 (1)
Net Loss                 325 0 174
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 16 0 (77)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 341 0 97
Eliminations
                     
Condensed Consolidating Financial Information                      
Revenue                 (256) (230) (229)
Costs and Expenses:                      
Cost of Revenue                 (248) (218) (217)
Depreciation and Amortization                 0 0 0
Selling, General and Administrative                 (8) (12) (12)
Restructuring Charges                 0 0 0
Total Costs and Expenses                 (256) (230) (229)
Operating Income (Loss)                 0 0 0
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 0 0 0
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 3,162 3,465 3,090
Other income (expense), net                 0 0 0
Total Other Expense                 3,162 3,465 3,090
Loss Before Income Taxes                 3,162 3,465 3,090
Income Tax Expense                 0 0 0
Loss from Continuing Operations                   3,465 3,090
Income (Loss) from Discontinued Operations, Net                   0 0
Net Loss                 3,162 3,465 3,090
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (122) (18) 170
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 $ 3,040 $ 3,447 $ 3,260