XML 103 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Benefit Benefits and Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award  
Schedule of non-cash compensation expense and capitalized non-cash compensation
The following table summarizes non-cash compensation expense and capitalized non-cash compensation for each of the three years ended December 31, 2012, 2011 and 2010 (dollars in millions):
 
2012
 
2011
 
2010
OSO
$
14

 
$
10

 
$
10

Restricted Stock Units and Shares
40

 
22

 
19

401(k) Match Expense
23

 
13

 
11

Restricted Stock Unit Bonus Grant
46

 
57

 
28

Management Incentive and Retention Plan
13

 

 

 
136

 
102

 
68

Capitalized Non-Cash Compensation
(1
)
 
(1
)
 
(1
)
 
$
135

 
$
101

 
$
67

Schedule of performance benchmark
ility to outperform the market in general, as measured by the Standard & Poor's ("S&P") 500® Index. Participants in the OSO program do not realize any value from awards unless the Company's common stock price outperforms the S&P 500® Index duri
Schedule of OSO valuation assumptions
The Company believes that given the relative short life of the OSOs and the other variables used in the model, the modified Black-Scholes model provides a reasonable estimate of the fair value of the OSO units at the time of grant.
 
 
Year Ended December 31,
 
 
2012
 
2011
 
2010
S&P 500 Expected Dividend Yield Rate
 
2.05%
 
1.83%
 
2.00%
Expected Life
 
3 years
 
3 years
 
3 years
S&P 500 Expected Volatility Rate
 
23%
 
30%
 
30%
Level 3 Common Stock Expected Volatility Rate
 
39%
 
44%
 
51%
Expected S&P 500 Correlation Factor
 
0.32
 
0.39
 
0.40
Calculated Theoretical Value
 
110%
 
120%
 
132%
Estimated Forfeiture Rate
 
20%
 
20%
 
20%
Schedule of restricted stock and restricted stock units
The changes in restricted stock and restricted stock units are shown in the following table:
 
 
Number
 
Weighted Average
Grant Date
Fair Value
Nonvested at January 1, 2010
 
1,595,245

 
$
33.30

Stock and units granted
 
1,182,353

 
17.55

Lapse of restrictions
 
(594,580
)
 
38.70

Stock and units forfeited
 
(161,311
)
 
26.55

Nonvested at December 31, 2010
 
2,021,707

 
$
22.95

Stock and units granted
 
1,030,676

 
33.99

Lapse of restrictions
 
(845,717
)
 
27.79

Stock and units forfeited
 
(175,883
)
 
27.06

Nonvested at December 31, 2011
 
2,030,783

 
$
26.25

Stock and units granted
 
2,869,584

 
24.13

Lapse of restrictions
 
(1,048,757
)
 
26.06

Stock and units forfeited
 
(214,634
)
 
24.92

Nonvested at December 31, 2012
 
3,636,976

 
$
24.71

Schedule OSO activity
Information regarding NQ Options outstanding is summarized below:
 
Number Outstanding
 
Weighted Average Exercise Price
Balance at October 4, 2011
765,585

 
$
10.82

Exercised
(167,395
)
 
$
10.93

Balance at December 31, 2011
598,190

 
$
10.79

Exercised
(533,717
)
 
$
10.61

Forfeited
(2,149
)
 
$
14.39

Balance at December 31, 2012
62,324

 
$
12.18

Transactions involving OSO units awarded are summarized in the table below. The Option Price Per Unit identified in the table below represents the initial strike price, as determined on the day prior to the OSO grant date for those grants.
 
 
Units
 
Initial Strike Price Per Unit
 
Weighted
Average
Initial
Strike
Price
 
Aggregate
Intrinsic
Value
 
Weighted
Average
Remaining
Contractual
Term (years)
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
Balance January 1, 2010
 
1,056,627

 
$
10.50

-
$
91.50

 
$
44.25

 
$
5.2

 
1.55
Options granted
 
511,082

 
14.10

-
24.30

 
19.50

 
 
 
 
Options forfeited
 
(117,362
)
 
10.50

-
91.50

 
25.80

 
 
 
 
Options expired
 
(393,955
)
 
45.45

-
91.50

 
76.95

 
 
 
 
Options exercised
 

 

-

 

 
 
 
 
Balance December 31, 2010
 
1,056,392

 
$
10.50

-
$
51.60

 
$
22.05

 
$

 
1.73
Options granted
 
498,618

 
14.70

-
36.60

 
23.96

 
 
 
 
Options forfeited
 
(96,174
)
 
10.50

-
51.60

 
22.36

 
 
 
 
Options expired
 
(140,655
)
 
31.80

-
51.60

 
44.64

 
 
 
 
Options exercised
 
(29,469
)
 
14.10

-
15.75

 
14.93

 
 
 
 
Balance December 31, 2011
 
1,288,712

 
$
10.50

-
$
36.60

 
$
20.51

 
$
1.8

 
1.53
Options granted
 
1,195,452

 
16.99

-
27.53

 
24.65

 
 
 
 
Options forfeited
 
(72,335
)
 
12.00

-
36.60

 
21.80

 
 
 
 
Options expired
 
(278,111
)
 
15.00

-
22.65

 
18.45

 
 
 
 
Options exercised
 
(67,299
)
 
10.50

-
13.80

 
12.48

 
 
 
 
Balance December 31, 2012
 
2,066,419

 
$
14.10

-
$
36.60

 
$
23.40

 
$
6.6

 
1.73
Schedule of OSO by exercise price range
The following table summarizes information concerning outstanding and exercisable NQ Options at December 31, 2012:
 
 
 
 
Options Outstanding and Exercisable
Exercise Prices
 
Number Outstanding
 
Weighted Average Remaining Contractual Life (in years)
 
Weighted Average Exercise Price per Share
$
9.53

 
28,549

 
0.9
 
$
9.53

$
14.43

 
33,775

 
2.0
 
$
14.43

Total
 
62,324

 
1.5
 
$
12.18

 
 
 
 
OSO units Outstanding
at December 31, 2012
 
OSO units Exercisable
at December 31, 2012
Range of Exercise Prices
 
Number
Outstanding
 
Weighted
Average
Remaining
Life (years)
 
Weighted
Average
Initial
Strike Price
 
Number
Exercisable
 
Weighted
Average
Initial
Strike Price
$
14.10

-
$
20.85

 
496,213

 
1.04
 
$
15.95

 

 
$

$
22.05

-
$
24.30

 
793,617

 
1.76
 
$
22.68

 

 
$

$
27.53

-
$
36.60

 
776,589

 
2.14
 
$
28.89

 

 
$

 
 
 
 
2,066,419

 
1.73
 
$
23.40

 

 
$

Management Incentive and Retention Plan
 
Share-based Compensation Arrangement by Share-based Payment Award  
Schedule of restricted stock and restricted stock units
A summary of the retention restricted stock units granted under the MIRP is shown in the following table:
 
 
Number
 
Weighted Average
Grant Date
Fair Value
Nonvested at January 1, 2012
 

 
$

Stock and units granted
 
465,000

 
25.92

Lapse of restrictions
 

 

Stock and units forfeited
 

 

Nonvested at December 31, 2012
 
465,000

 
$
25.92