XML 58 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
Events Associated with the Amalgamation of Global Crossing (Tables)
9 Months Ended
Sep. 30, 2011
Business Combinations [Abstract] 
Schedule of preliminary purchase price allocation
The following is a preliminary allocation of purchase price based on information currently available. The final identification of all the intangible assets acquired and determination of the purchase price allocation may be significantly different from the preliminary allocation reflected below.

 
Initial Purchase Price Allocation
 
(dollars in millions)
Assets:
 
  Cash, cash equivalents, and restricted cash
$
236

  Property, plant, and equipment, net
3,119

  Goodwill
509

  Identifiable intangibles
300

  Other Assets
520

Total Assets
4,684

 
 
Liabilities:
 
  Long-term debt
(1,554
)
  Other Liabilities
(1,176
)
Total Liabilities
(2,730
)
Total Estimated Equity Consideration
$
1,954


Schedule of unaudited pro forma financial information for the amalgamation
The following unaudited pro forma financial information presents the combined results of Level 3 and Global Crossing as if the completion of the Amalgamation had occurred as of the earliest period presented below (dollars in millions).

 
Three Months Ended
Nine Months Ended
 
September 30, 2011
September 30, 2010
September 30, 2011
September 30, 2010
Total Revenue
$
1,630

$
1,545

$
4,815

$
4,612

Net Loss
(293
)
(198
)
(799
)
(868
)