XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of Magellan - Schedule of Preliminary Amounts of Identifiable Assets Acquired and Liabilities Assumed in Acquisition (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Mar. 24, 2016
Sep. 30, 2015
Fair value of assets acquired -      
Goodwill $ 63,698   $ 22,349
Magellan [Member]      
Fair value of assets acquired -      
Cash and equivalents   $ 3,400  
Accounts receivable   1,700  
Inventories   1,400  
Other current assets   340  
Property, plant and equipment   2,590  
Goodwill   42,740  
Other intangible assets:      
Fair value of assets acquired net   79,780  
Fair value of liabilities assumed -      
Accounts payable and accrued expenses   1,590  
Deferred income tax liabilities   10,500  
Total consideration   67,690  
Magellan [Member] | As Initially Reported [Member]      
Fair value of assets acquired -      
Cash and equivalents   3,420  
Accounts receivable   1,700  
Inventories   1,400  
Other current assets   330  
Property, plant and equipment   2,790  
Goodwill   42,730  
Other intangible assets:      
Fair value of assets acquired net   79,980  
Fair value of liabilities assumed -      
Accounts payable and accrued expenses   1,610  
Deferred income tax liabilities   10,570  
Total consideration   67,800  
Magellan [Member] | Measurement Period Adjustments [Member]      
Fair value of assets acquired -      
Cash and equivalents   (20)  
Other current assets   10  
Property, plant and equipment   (200)  
Goodwill   10  
Other intangible assets:      
Fair value of assets acquired net   (200)  
Fair value of liabilities assumed -      
Accounts payable and accrued expenses   (20)  
Deferred income tax liabilities   (70)  
Total consideration   (110)  
Magellan [Member] | Customer Relationships [Member]      
Other intangible assets:      
Other intangible assets   12,630  
Magellan [Member] | Customer Relationships [Member] | As Initially Reported [Member]      
Other intangible assets:      
Other intangible assets   12,630  
Magellan [Member] | Technology [Member]      
Other intangible assets:      
Other intangible assets   10,550  
Magellan [Member] | Technology [Member] | As Initially Reported [Member]      
Other intangible assets:      
Other intangible assets   10,550  
Magellan [Member] | Non-Compete Agreements [Member]      
Other intangible assets:      
Other intangible assets   740  
Magellan [Member] | Non-Compete Agreements [Member] | As Initially Reported [Member]      
Other intangible assets:      
Other intangible assets   740  
Magellan [Member] | Trade Names [Member]      
Other intangible assets:      
Other intangible assets   3,690  
Magellan [Member] | Trade Names [Member] | As Initially Reported [Member]      
Other intangible assets:      
Other intangible assets   $ 3,690