XML 39 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Investments in Unconsolidated Entities (Tables)
6 Months Ended
Apr. 30, 2021
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Summary of Joint Venture Information [Table Text Block]
The table below provides information as of April 30, 2021, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 Land
Development
Joint Ventures
Home Building
Joint Ventures
Rental Property
Joint Ventures
Gibraltar
Joint Ventures
Total
Number of unconsolidated entities
13328448
Investment in unconsolidated entities$215,465 $24,326 $271,317 $22,487 $533,595 
Number of unconsolidated entities with funding commitments by the Company
6815
Company’s remaining funding commitment to unconsolidated entities
$31,126 $— $29,608 $27,543 $88,277 
Summary of Joint Ventures Borrowing information [Table Text Block]
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at April 30, 2021, regarding the debt financing obtained by category ($ amounts in thousands):
 Land
Development
Joint Ventures
Home Building
Joint Ventures
Rental Property
Joint Ventures
Total
Number of joint ventures with debt financing
612532
Aggregate loan commitments$326,753 $3,211 $2,069,244 $2,399,208 
Amounts borrowed under loan commitments
$253,808 $3,211 $1,391,948 $1,648,967 
New joint venture formations
The table below provides information on joint ventures entered into during the six-months ended April 30, 2021 ($ amounts in thousands):
Land Development Joint VenturesRental Property Joint Ventures
Number of unconsolidated joint ventures entered into during the period43
Investment balance at April 30, 2021$86,200 $43,700 
The table below provides information on joint ventures entered into during the six-months ended April 30, 2020 ($ amounts in thousands):
Land Development Joint VenturesRental Property Joint Ventures
Number of unconsolidated joint ventures entered into during the period— 
Investment balance at April 30, 2020$— $31,800 
Summary of Unconsolidated Entities Debt Obligations, Loan Commitments and Guarantees
Information with respect to certain of the Company’s unconsolidated entities’ outstanding debt obligations, loan commitments and our guarantees thereon are as follows ($ amounts in thousands):
April 30, 2021
Loan commitments in the aggregate$1,888,600 
Our maximum estimated exposure under repayment and carry cost guarantees if the full amount of the debt obligations were borrowed$352,900 
Debt obligations borrowed in the aggregate$1,138,400 
Our maximum estimated exposure under repayment and carry cost guarantees of the debt obligations borrowed$259,700 
Estimated fair value of guarantees provided by us related to debt and other obligations$9,200 
Terms of guarantees4 months -
3.6 years
Condensed balance sheet
Condensed Balance Sheets:
 April 30,
2021
October 31,
2020
Cash and cash equivalents$107,721 $109,478 
Inventory736,175 511,000 
Loans receivable, net73,452 78,576 
Rental properties1,483,363 1,244,911 
Rental properties under development688,942 666,386 
Real estate owned6,438 6,752 
Other assets195,618 169,368 
Total assets$3,291,709 $2,786,471 
Debt, net of deferred financing costs$1,644,556 $1,368,065 
Other liabilities207,177 186,817 
Members’ equity1,439,976 1,231,173 
Noncontrolling interest— 416 
Total liabilities and equity$3,291,709 $2,786,471 
Company’s net investment in unconsolidated entities (1)
$533,595 $430,701 
(1)    Our underlying equity in the net assets of the entities exceeded our net investment in unconsolidated entities by $16.4 million and $29.4 million as of April 30, 2021 and October 31, 2020, respectively, and these differences are primarily a result of other than temporary impairments related to our investments in unconsolidated entities; interest capitalized on our investments; the estimated fair value of the guarantees provided to the joint ventures; unrealized gains on our retained joint venture interests; gains recognized from the sale of our ownership interests; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations and comprehensive income
Condensed Statements of Operations:
 Three months ended April 30,Six months ended April 30,
 2021202020212020
Revenues$86,422 $79,112 $178,952 $212,282 
Cost of revenues (3)
60,136 46,890 156,859 140,361 
Other expenses (3)
35,081 35,217 70,470 78,170 
Total expenses95,217 82,107 227,329 218,531 
Gain on disposition of loans and real estate owned(209)— (209)— 
Loss from operations(9,004)(2,995)(48,586)(6,249)
Other income (loss)34,385 (84)35,332 529 
Income (loss) before income taxes25,381 (3,079)(13,254)(5,720)
Income tax benefit(152)(287)(1,659)(147)
Net income (loss) including earnings from noncontrolling interests25,533 (2,792)(11,595)(5,573)
Less: loss attributable to noncontrolling interest— — (174)— 
Net income (loss) attributable to controlling interest$25,533 $(2,792)$(11,769)$(5,573)
Company’s equity in earnings (losses) of unconsolidated entities (2)
$10,483 $(4,271)$11,677 $7,870 
(2)    Differences between our equity in earnings of unconsolidated entities and the underlying net income (loss) of the entities are primarily a result of distributions from entities in excess of the carrying amount of our investment; other than temporary impairments related to our investments in unconsolidated entities; recoveries of previously incurred charges; unrealized gains on our retained joint venture interests; gains recognized from the sale of our investment to our joint venture partner; and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.
(3)    Effective October 31, 2020, we reclassified sales commissions paid to third-party brokers from home sales cost of revenues to selling, general and administrative expense. Prior year periods have been reclassified to conform to the 2021 presentation.
Consolidated Joint Venture Related Variable Interest Entities
The table below provide information as of April 30, 2021 and October 31, 2020, regarding our consolidated joint venture-related variable interests in VIEs ($ amounts in thousands):
Balance Sheet ClassificationApril 30,
2021
October 31,
2020
Number of Joint Venture VIEs that the Company is the PB and consolidates
Carrying value of consolidated VIEs assetsReceivables prepaid expenses, and other assets$114,000 $163,000 
Our partners’ interests in consolidated VIEsNoncontrolling interest$41,700 $46,200 
Our ownership interest in the above consolidated Joint Venture VIEs ranges from 50% to 98%.
Unconsolidated Joint Venture Related Variable Interest Entities
The table below provide information as of April 30, 2021 and October 31, 2020, regarding our unconsolidated joint venture-related variable interests in VIEs ($ amounts in thousands):
April 30,
2021
October 31,
2020
Number of Joint Venture VIEs that the Company is not the Primary Beneficiary (“PB”)
10 12 
Investment balance in unconsolidated Joint Venture VIEs included in Investments in unconsolidated entities in our Consolidated Balance Sheets$85,700 $63,100 
Our maximum exposure to losses related to loan guarantees and additional commitments provided to unconsolidated Joint Venture VIEs$282,400 $122,100 
Our ownership interest in the above unconsolidated Joint Venture VIEs ranges from 20% to 50%.