XML 76 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Unconsolidated Entities (Tables)
12 Months Ended
Oct. 31, 2019
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Summary of Joint Venture Information [Table Text Block]
The table below provides information as of October 31, 2019, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Gibraltar
Joint Ventures
 
Total
Number of unconsolidated entities
8
 
4
 
20
 
9
 
41
Investment in unconsolidated entities
$
110,306

 
$
60,512

 
$
174,292

 
$
21,142

 
$
366,252

Number of unconsolidated entities with funding commitments by the Company
2
 
1
 
2
 
1

 
6
Company’s remaining funding commitment to unconsolidated entities
$
28,586

 
$
1,400

 
$
539

 
$
8,271

 
$
38,796


Summary of Joint Ventures Borrowing information [Table Text Block]
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at October 31, 2019, regarding the debt financing obtained by category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Total
Number of joint ventures with debt financing
3
 
2
 
18
 
23
Aggregate loan commitments
$
100,859

 
$
133,453

 
$
1,393,838

 
$
1,628,150

Amounts borrowed under commitments
$
88,252

 
$
133,453

 
$
1,017,788

 
$
1,239,493


Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
October 31, 2019
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Cash and cash equivalents
$
23,669

 
$
38,115

 
$
20,647

 
$
3,388

 
$
85,819

Inventory
247,866

 
313,991

 


 
17,369

 
579,226

Loan receivables, net

 

 

 
56,545

 
56,545

Rental properties

 

 
1,021,848

 

 
1,021,848

Rental properties under development

 

 
535,197

 


 
535,197

Real estate owned

 

 


 
12,267

 
12,267

Other assets
96,602

 
78,916

 
36,879

 
364

 
212,761

Total assets
$
368,137

 
$
431,022

 
$
1,614,571

 
$
89,933

 
$
2,503,663

Debt, net of deferred financing costs
$
88,050

 
$
132,606

 
$
1,006,201

 


 
$
1,226,857

Other liabilities
49,302

 
33,959

 
84,735

 
7,831

 
175,827

Members’ equity
230,785

 
264,457

 
523,635

 
81,686

 
1,100,563

Noncontrolling interest

 

 

 
416

 
416

Total liabilities and equity
$
368,137

 
$
431,022

 
$
1,614,571

 
$
89,933

 
$
2,503,663

Company’s net investment in unconsolidated entities (1)
$
110,306

 
$
60,512

 
$
174,292

 
$
21,142

 
$
366,252

 
October 31, 2018
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Cash and cash equivalents
$
47,409

 
$
22,834

 
$
23,750

 
$
8,469

 
$
102,462

Inventory
403,670

 
557,157

 


 
13,163

 
973,990

Loan receivables, net

 

 

 
40,065

 
40,065

Rental properties

 

 
808,785

 

 
808,785

Rental properties under development

 

 
437,586

 


 
437,586

Real estate owned

 

 


 
14,838

 
14,838

Other assets
93,322

 
49,723

 
21,917

 
1,067

 
166,029

Total assets
$
544,401

 
$
629,714

 
$
1,292,038

 
$
77,602

 
$
2,543,755

Debt, net of deferred financing costs
$
125,557

 
$
284,959

 
$
735,482

 
$

 
$
1,145,998

Other liabilities
29,096

 
72,897

 
51,992

 
4,585

 
158,570

Members’ equity
389,748

 
271,858

 
504,564

 
69,804

 
1,235,974

Noncontrolling interest

 

 

 
3,213

 
3,213

Total liabilities and equity
$
544,401

 
$
629,714

 
$
1,292,038

 
$
77,602

 
$
2,543,755

Company’s net investment in unconsolidated entities (1)
$
176,593

 
$
65,936

 
$
171,216

 
$
18,068

 
$
431,813


(1)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of impairments related to our investments in unconsolidated entities; interest capitalized on our investments; the estimated fair value of the guarantees provided to the joint ventures; unrealized gains on our retained joint venture interests; gains recognized from the sale of our ownership interests; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the year ended October 31, 2019
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Revenues
$
261,677

 
$
374,587

 
$
99,401

 
$
21,377

 
$
757,042

Cost of revenues
247,070

 
333,008

 
68,502

 
13,234

 
661,814

Other expenses
4,662

 
15,389

 
58,928

 
1,880

 
80,859

Total expenses
251,732

 
348,397

 
127,430

 
15,114

 
742,673

Gain on disposition of loans and REO


 

 

 
4,383

 
4,383

Income (loss) from operations
9,945

 
26,190

 
(28,029
)
 
10,646

 
18,752

Other income
3,079

 
6,144

 
16,651

 
12,793

 
38,667

Income (loss) before income taxes
13,024

 
32,334

 
(11,378
)
 
23,439

 
57,419

Income tax provision
193

 
457

 


 
 
 
650

Net income (loss) including earnings from noncontrolling interests
12,831

 
31,877

 
(11,378
)
 
23,439

 
56,769

Less: income attributable to noncontrolling interest


 


 


 
(9,593
)
 
(9,593
)
Net income (loss) attributable to controlling interest
$
12,831

 
$
31,877

 
$
(11,378
)
 
$
13,846

 
$
47,176

Company’s equity (deficit) in earnings of unconsolidated entities (2)
$
6,160

 
$
17,004

 
$
(824
)
 
$
2,528

 
$
24,868


 
For the year ended October 31, 2018
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Revenues
$
351,397

 
$
148,002

 
$
121,276

 
$
19,592

 
$
640,267

Cost of revenues
317,363

 
112,469

 
74,946

 
17,817

 
522,595

Other expenses
9,125

 
8,630

 
61,502

 
3,201

 
82,458

Total expenses
326,488

 
121,099

 
136,448

 
21,018

 
605,053

Gain on disposition of loans and REO


 

 

 
53,192

 
53,192

Income (loss) from operations
24,909

 
26,903

 
(15,172
)
 
51,766

 
88,406

Other income
5,939

 
2,134

 
222,744

 
1,937

 
232,754

Income before income taxes
30,848

 
29,037

 
207,572

 
53,703

 
321,160

Income tax provision
86

 
767

 


 


 
853

Net income including earnings from noncontrolling interests
30,762

 
28,270

 
207,572

 
53,703

 
320,307

Less: income attributable to noncontrolling interest


 


 


 
(28,297
)
 
(28,297
)
Net income attributable to controlling interest
$
30,762

 
$
28,270

 
$
207,572

 
$
25,406

 
$
292,010

Company’s equity in earnings of unconsolidated entities (2)
$
3,392

 
$
14,069

 
$
62,204

 
$
5,575

 
$
85,240

 
For the year ended October 31, 2017
 
Land Develop-
ment Joint
Ventures
 
Home
Building
Joint
Ventures
 

Rental Property Joint Ventures
 
Gibraltar
Joint
Ventures
 
Total
Revenues
$
288,440

 
$
475,260

 
$
115,519

 
$
10,090

 
$
889,309

Cost of revenues
191,965

 
286,446

 
70,108

 
14,428

 
562,947

Other expenses
6,508

 
13,102

 
59,503

 
3,942

 
83,055

Total expenses
198,473

 
299,548

 
129,611

 
18,370

 
646,002

Gain on disposition of loans and REO


 

 

 
48,079

 
48,079

Income (loss) from operations
89,967

 
175,712

 
(14,092
)
 
39,799

 
291,386

Other income
4,723

 
7,317

 
1,556

 
432

 
14,028

Income (loss) before income taxes
94,690

 
183,029

 
(12,536
)
 
40,231

 
305,414

Income tax provision
94

 
7,473

 
95

 


 
7,662

Net income (loss) including earnings from noncontrolling interests
94,596

 
175,556

 
(12,631
)
 
40,231

 
297,752

Less: income attributable to noncontrolling interest


 


 


 
(20,439
)
 
(20,439
)
Net income (loss) attributable to controlling interest
94,596

 
175,556

 
(12,631
)
 
19,792

 
277,313

Company’s equity in earnings of unconsolidated entities (2)
$
13,007

 
$
77,339

 
$
21,458

 
$
4,262

 
$
116,066

(2)
Differences between our equity in earnings of unconsolidated entities and the underlying net income (loss) of the entities are primarily a result of a basis difference of an acquired joint venture interest; distributions from entities in excess of the carrying amount of our net investment; recoveries of previously incurred charges; unrealized gains on our retained joint venture interests; and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.