XML 69 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Tables)
12 Months Ended
Oct. 31, 2016
Supplemental Guarantor Information [Abstract]  
Senior Notes issued by Subsidiary Issuer [Table Text Block]
Our 100%-owned subsidiary, Toll Brothers Finance Corp. (the “Subsidiary Issuer”), has issued the following Senior Notes (amounts in thousands):
 
 
Original amount issued and amount outstanding at October 31, 2016
8.91% Senior Notes due 2017
 
$
400,000

4.0% Senior Notes due 2018
 
$
350,000

6.75% Senior Notes due 2019
 
$
250,000

5.875% Senior Notes due 2022
 
$
419,876

4.375% Senior Notes due 2023
 
$
400,000

5.625% Senior Notes due 2024
 
$
250,000

4.875% Senior Notes due 2025
 
$
350,000

0.5% Exchangeable Senior Notes due 2032
 
$
287,500

Supplemental Consolidated Financial Information
Supplemental consolidating financial information of Toll Brothers, Inc., the Subsidiary Issuer, the Guarantor Subsidiaries, the Nonguarantor Subsidiaries, and the eliminations to arrive at Toll Brothers, Inc. on a consolidated basis is presented below ($ amounts in thousands).
Consolidating Balance Sheet at October 31, 2016
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
583,440

 
50,275

 

 
633,715

Restricted cash and investments
11,708

 

 


 
19,583

 

 
31,291

Inventory

 

 
6,896,205

 
457,806

 
(44
)
 
7,353,967

Property, construction, and office equipment, net

 

 
153,663

 
15,913

 

 
169,576

Receivables, prepaid expenses, and other assets
77

 


 
319,319

 
299,978

 
(36,616
)
 
582,758

Mortgage loans held for sale

 

 

 
248,601

 

 
248,601

Customer deposits held in escrow

 

 
50,079

 
2,978

 

 
53,057

Investments in unconsolidated entities

 

 
101,999

 
394,412

 

 
496,411

Investments in and advances to consolidated entities
4,112,876

 
2,741,160

 
20,519

 
90,671

 
(6,965,226
)
 

Deferred tax assets, net of valuation allowances
167,413

 


 


 


 


 
167,413

 
4,292,074

 
2,741,160

 
8,125,224

 
1,580,217

 
(7,001,886
)
 
9,736,789

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Loans payable

 

 
871,079

 


 

 
871,079

Senior notes

 
2,683,823

 

 

 
10,549

 
2,694,372

Mortgage company loan facility

 

 

 
210,000

 

 
210,000

Customer deposits

 

 
292,794

 
16,305

 

 
309,099

Accounts payable

 

 
280,107

 
1,848

 

 
281,955

Accrued expenses

 
32,559

 
610,958

 
469,527

 
(40,744
)
 
1,072,300

Advances from consolidated entities


 

 
1,737,682

 
747,026

 
(2,484,708
)
 

Income taxes payable
62,782

 

 

 


 

 
62,782

Total liabilities
62,782

 
2,716,382

 
3,792,620

 
1,444,706

 
(2,514,903
)
 
5,501,587

Equity
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
1,779

 

 
48

 
3,006

 
(3,054
)
 
1,779

Additional paid-in capital
728,464

 
49,400

 


 
6,734

 
(56,134
)
 
728,464

Retained earnings
3,977,297

 
(24,622
)
 
4,332,556

 
119,861

 
(4,427,795
)
 
3,977,297

Treasury stock, at cost
(474,912
)
 

 

 

 

 
(474,912
)
Accumulated other comprehensive loss
(3,336
)
 

 


 

 


 
(3,336
)
Total stockholders’ equity
4,229,292

 
24,778

 
4,332,604

 
129,601

 
(4,486,983
)
 
4,229,292

Noncontrolling interest

 

 

 
5,910

 

 
5,910

Total equity
4,229,292

 
24,778

 
4,332,604

 
135,511

 
(4,486,983
)
 
4,235,202

 
4,292,074

 
2,741,160

 
8,125,224

 
1,580,217

 
(7,001,886
)
 
9,736,789


Consolidating Balance Sheet at October 31, 2015
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

 

 
783,599

 
135,394

 

 
918,993

Marketable securities

 

 


 
10,001

 

 
10,001

Restricted cash and investments
15,227

 

 
499

 
1,069

 

 
16,795

Inventory

 

 
6,530,698

 
466,818

 

 
6,997,516

Property, construction, and office equipment, net

 

 
121,178

 
15,577

 

 
136,755

Receivables, prepaid expenses, and other assets
52

 


 
149,268

 
230,410

 
(43,870
)
 
335,860

Mortgage loans held for sale

 

 

 
123,175

 

 
123,175

Customer deposits held in escrow

 

 
51,767

 
4,338

 

 
56,105

Investments in unconsolidated entities

 

 
115,999

 
296,861

 

 
412,860

Investments in and advances to consolidated entities
4,067,722

 
2,726,428

 
4,740

 


 
(6,798,890
)
 

Deferred tax assets, net of valuation allowances
198,455

 


 


 


 


 
198,455

 
4,281,456

 
2,726,428

 
7,757,748

 
1,283,643

 
(6,842,760
)
 
9,206,515

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Loans payable

 

 
1,000,439

 


 

 
1,000,439

Senior notes

 
2,669,860

 

 

 
19,941

 
2,689,801

Mortgage company loan facility

 

 

 
100,000

 

 
100,000

Customer deposits

 

 
271,124

 
13,185

 

 
284,309

Accounts payable

 

 
236,436

 
517

 

 
236,953

Accrued expenses

 
25,699

 
361,089

 
266,411

 
(45,133
)
 
608,066

Advances from consolidated entities

 


 
1,932,075

 
850,374

 
(2,782,449
)
 

Income taxes payable
58,868

 

 

 


 

 
58,868

Total liabilities
58,868

 
2,695,559

 
3,801,163

 
1,230,487

 
(2,807,641
)
 
4,978,436

Equity
 
 
 
 
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Common stock
1,779

 

 
48

 
3,006

 
(3,054
)
 
1,779

Additional paid-in capital
728,125

 
49,400

 


 
1,734

 
(51,134
)
 
728,125

Retained earnings
3,595,202

 
(18,531
)
 
3,956,568

 
42,894

 
(3,980,931
)
 
3,595,202

Treasury stock, at cost
(100,040
)
 

 

 

 

 
(100,040
)
Accumulated other comprehensive loss
(2,478
)
 

 
(31
)
 

 


 
(2,509
)
Total stockholders’ equity
4,222,588

 
30,869

 
3,956,585

 
47,634

 
(4,035,119
)
 
4,222,557

Noncontrolling interest

 

 

 
5,522

 

 
5,522

Total equity
4,222,588

 
30,869

 
3,956,585

 
53,156

 
(4,035,119
)
 
4,228,079

 
4,281,456

 
2,726,428

 
7,757,748

 
1,283,643

 
(6,842,760
)
 
9,206,515


Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2016
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
4,984,356

 
317,018

 
(131,866
)
 
5,169,508

Cost of revenues

 

 
4,000,112

 
163,970

 
(20,017
)
 
4,144,065

Selling, general and administrative
75

 
3,809

 
558,686

 
73,488

 
(100,676
)
 
535,382

 
75

 
3,809

 
4,558,798

 
237,458

 
(120,693
)
 
4,679,447

Income (loss) from operations
(75
)
 
(3,809
)
 
425,558

 
79,560

 
(11,173
)
 
490,061

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
16,913

 
23,835

 

 
40,748

Other income - net
9,501

 


 
27,873

 
17,456

 
3,388

 
58,218

Intercompany interest income


 
145,828

 

 

 
(145,828
)
 

Interest expense


 
(151,410
)
 

 
(2,203
)
 
153,613

 

Income from consolidated subsidiaries
579,601

 

 
109,257

 

 
(688,858
)
 

Income (loss) before income taxes
589,027

 
(9,391
)
 
579,601

 
118,648

 
(688,858
)
 
589,027

Income tax provision (benefit)
206,932

 
(3,299
)
 
203,614

 
41,681

 
(241,996
)
 
206,932

Net income (loss)
382,095

 
(6,092
)
 
375,987

 
76,967

 
(446,862
)
 
382,095

Other comprehensive (loss) income
(858
)
 

 
31

 


 


 
(827
)
Total comprehensive income (loss)
381,237

 
(6,092
)
 
376,018

 
76,967

 
(446,862
)
 
381,268

Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2015
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
4,213,776

 
77,226

 
(119,754
)
 
4,171,248

Cost of revenues

 

 
3,276,078

 
12,909

 
(19,717
)
 
3,269,270

Selling, general and administrative
113

 
3,560

 
481,943

 
60,377

 
(90,885
)
 
455,108

 
113

 
3,560

 
3,758,021

 
73,286

 
(110,602
)
 
3,724,378

Income (loss) from operations
(113
)
 
(3,560
)
 
455,755

 
3,940

 
(9,152
)
 
446,870

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
14,034

 
7,085

 

 
21,119

Other income - net
9,429

 


 
34,098

 
21,724

 
2,322

 
67,573

Intercompany interest income

 
137,362

 


 


 
(137,362
)
 

Interest expense

 
(143,193
)
 


 
(999
)
 
144,192

 

Income from consolidated subsidiaries
526,246

 

 
22,359

 

 
(548,605
)
 

Income (loss) before income taxes
535,562

 
(9,391
)
 
526,246

 
31,750

 
(548,605
)
 
535,562

Income tax provision (benefit)
172,395

 
(3,628
)
 
203,296

 
12,265

 
(211,933
)
 
172,395

Net income (loss)
363,167

 
(5,763
)
 
322,950

 
19,485

 
(336,672
)
 
363,167

Other comprehensive income (loss)
311

 

 
18

 


 


 
329

Total comprehensive income (loss)
363,478

 
(5,763
)
 
322,968

 
19,485

 
(336,672
)
 
363,496




Consolidating Statement of Operations and Comprehensive Income (Loss) for the fiscal year ended October 31, 2014
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Revenues

 

 
3,950,509

 
79,097

 
(118,004
)
 
3,911,602

Cost of revenues

 

 
3,098,048

 
9,406

 
(25,617
)
 
3,081,837

Selling, general and administrative
132

 
3,670

 
457,808

 
55,721

 
(84,815
)
 
432,516

 
132

 
3,670

 
3,555,856

 
65,127

 
(110,432
)
 
3,514,353

Income (loss) from operations
(132
)
 
(3,670
)
 
394,653

 
13,970

 
(7,572
)
 
397,249

Other:
 
 
 
 
 
 
 
 
 
 
 
Income from unconsolidated entities

 

 
40,588

 
553

 

 
41,141

Other income - net
9,403

 


 
40,594

 
15,416

 
779

 
66,192

Intercompany interest income

 
148,177

 


 


 
(148,177
)
 

Interest expense

 
(153,898
)
 


 
(1,072
)
 
154,970

 

Income from consolidated subsidiaries
495,311

 

 
19,476

 

 
(514,787
)
 

Income (loss) before income taxes
504,582

 
(9,391
)
 
495,311

 
28,867

 
(514,787
)
 
504,582

Income tax (benefit) provision
164,550

 
(3,609
)
 
190,349

 
11,094

 
(197,834
)
 
164,550

Net income (loss)
340,032

 
(5,782
)
 
304,962

 
17,773

 
(316,953
)
 
340,032

Other comprehensive (loss) income
(677
)
 

 
202

 
24

 


 
(451
)
Total comprehensive income (loss)
339,355

 
(5,782
)
 
305,164

 
17,797

 
(316,953
)
 
339,581


Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2016
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
60,465

 
14,768

 
105,709

 
(12,330
)
 
(19,841
)
 
148,771

Cash flow provided by (used in) investing activities:
 
 
 
 
 
 
 
 
 
 


Purchase of property and equipment — net

 

 
(27,835
)
 
(591
)
 

 
(28,426
)
Sale and redemption of marketable securities

 

 

 
10,000

 

 
10,000

Investment in unconsolidated entities

 

 
(2,637
)
 
(67,018
)
 

 
(69,655
)
Return of investments in unconsolidated entities

 

 
32,857

 
14,949

 

 
47,806

Investment in distressed loans and foreclosed real estate

 

 

 
(1,133
)
 

 
(1,133
)
Return of investments in distressed loans and foreclosed real estate

 

 

 
49,619

 

 
49,619

Dividends received intercompany


 


 
5,000

 


 
(5,000
)
 

Investment paid intercompany


 


 
(5,000
)
 


 
5,000

 

Intercompany advances
323,207

 
(14,733
)
 


 


 
(308,474
)
 

Net cash provided by (used in) investing activities
323,207

 
(14,733
)
 
2,385

 
5,826

 
(308,474
)
 
8,211

Cash flow (used in) provided by financing activities:
 
 
 
 
 
 
 
 
 
 
 
Debt issuance costs for senior notes

 
(35
)
 

 

 

 
(35
)
Proceeds from loans payable

 

 
550,000

 
1,893,496

 

 
2,443,496

Debt issuance costs for loans payable

 

 
(4,868
)
 

 

 
(4,868
)
Principal payments of loans payable

 

 
(714,089
)
 
(1,783,496
)
 

 
(2,497,585
)
Proceeds from stock-based benefit plans
6,986

 

 

 

 

 
6,986

Excess tax benefits from stock-based compensation
2,114

 


 


 


 


 
2,114

Purchase of treasury stock
(392,772
)
 

 

 

 

 
(392,772
)
Receipts related to noncontrolling interest

 

 

 
404

 

 
404

Dividends paid intercompany

 

 

 
(5,000
)
 
5,000

 

Investment received intercompany

 

 

 
5,000

 
(5,000
)
 

Intercompany advances

 

 
(139,296
)
 
(189,019
)
 
328,315

 

Net cash (used in) provided by financing activities
(383,672
)
 
(35
)
 
(308,253
)
 
(78,615
)
 
328,315

 
(442,260
)
Net decrease in cash and cash equivalents

 

 
(200,159
)
 
(85,119
)
 

 
(285,278
)
Cash and cash equivalents, beginning of period

 

 
783,599

 
135,394

 

 
918,993

Cash and cash equivalents, end of period

 

 
583,440

 
50,275

 

 
633,715

Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2015
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
45,366

 
2,156

 
100,487

 
(78,246
)
 
(9,581
)
 
60,182

Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment — net

 

 
(10,181
)
 
734

 

 
(9,447
)
Sale and redemption of marketable securities

 

 
2,000

 

 

 
2,000

Investment in unconsolidated entities

 

 
(4,552
)
 
(119,388
)
 

 
(123,940
)
Return of investments in unconsolidated entities

 

 
23,213

 
16,553

 

 
39,766

Investment in distressed loans and foreclosed real estate

 

 

 
(2,624
)
 

 
(2,624
)
Return of investments in distressed loans and foreclosed real estate

 

 

 
37,625

 

 
37,625

Net increase in cash from purchase of joint venture interest

 

 
3,848

 

 

 
3,848

Intercompany advances
(29,620
)
 
(48,981
)
 

 

 
78,601

 

Net cash (used in) provided by investing activities
(29,620
)
 
(48,981
)
 
14,328

 
(67,100
)
 
78,601

 
(52,772
)
Cash flow provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of senior notes

 
350,000

 

 

 

 
350,000

Debt issuance costs for senior notes

 
(3,175
)
 

 

 

 
(3,175
)
Proceeds from loans payable

 

 
400,000

 
1,554,432

 

 
1,954,432

Principal payments of loans payable

 

 
(113,745
)
 
(1,545,713
)
 

 
(1,659,458
)
Redemption of senior notes

 
(300,000
)
 

 

 

 
(300,000
)
Proceeds from stock-based benefit plans
39,514

 

 

 

 

 
39,514

Excess tax benefits from stock-based compensation
1,628

 


 


 


 


 
1,628

Purchase of treasury stock
(56,888
)
 

 

 

 

 
(56,888
)
Payments related to noncontrolling interest

 

 

 
(785
)
 

 
(785
)
Intercompany advances

 

 
(73,185
)
 
142,205

 
(69,020
)
 

Net cash provided by (used in) financing activities
(15,746
)
 
46,825

 
213,070

 
150,139

 
(69,020
)
 
325,268

Net increase in cash and cash equivalents

 

 
327,885

 
4,793

 

 
332,678

Cash and cash equivalents, beginning of period

 

 
455,714

 
130,601

 

 
586,315

Cash and cash equivalents, end of period

 

 
783,599

 
135,394

 

 
918,993

Consolidating Statement of Cash Flows for the fiscal year ended October 31, 2014
 
Toll
Brothers,
Inc.
 
Subsidiary
Issuer
 
Guarantor
Subsidiaries
 
Nonguarantor
Subsidiaries
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
137,023

 
15,644

 
279,724

 
(102,540
)
 
(16,651
)
 
313,200

Cash flow (used in) provided by investing activities:
 
 
 
 
 
 
 
 
 
 
 
Purchase of property and equipment — net

 

 
(13,161
)
 
(1,913
)
 

 
(15,074
)
Purchase of marketable securities

 

 

 

 

 

Sale and redemption of marketable securities

 

 
40,242

 

 

 
40,242

Investment in unconsolidated entities

 

 
(16,683
)
 
(96,346
)
 

 
(113,029
)
Return of investments in unconsolidated entities

 

 
63,581

 
10,264

 

 
73,845

Investment in distressed loans and foreclosed real estate

 

 

 
(2,089
)
 

 
(2,089
)
Return of investments in distressed loans and foreclosed real estate

 

 

 
53,130

 

 
53,130

Acquisition of a business


 


 
(1,489,116
)
 


 


 
(1,489,116
)
Dividend received - intercompany


 


 
15,000

 


 
(15,000
)
 

Intercompany advances
(302,591
)
 
(342,945
)
 


 


 
645,536

 

Net cash used in investing activities
(302,591
)
 
(342,945
)
 
(1,400,137
)
 
(36,954
)
 
630,536

 
(1,452,091
)
Cash flow provided by (used in) financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of senior notes

 
600,000

 

 

 

 
600,000

Debt issuance costs for senior notes

 
(4,739
)
 

 

 

 
(4,739
)
Proceeds from loans payable

 

 
1,156,300

 
1,073,071

 

 
2,229,371

Debt issuance costs for loans payable

 

 
(3,063
)
 

 

 
(3,063
)
Principal payments of loans payable

 

 
(704,320
)
 
(1,062,795
)
 

 
(1,767,115
)
Redemption of senior notes

 
(267,960
)
 

 

 

 
(267,960
)
Net proceeds from issuance of common stock
220,365

 

 

 

 

 
220,365

Proceeds from stock-based benefit plans
28,364

 

 

 

 

 
28,364

Excess tax benefits from stock-based compensation
7,593

 


 


 


 


 
7,593

Purchase of treasury stock
(90,754
)
 

 

 

 

 
(90,754
)
Receipts related to noncontrolling interest

 

 

 
172

 

 
172

Dividend paid - intercompany

 

 

 
(15,000
)
 
15,000

 

Intercompany advances

 

 
457,108

 
171,777

 
(628,885
)
 

Net cash provided by financing activities
165,568

 
327,301

 
906,025

 
167,225

 
(613,885
)
 
952,234

Net (decrease) increase in cash and cash equivalents

 

 
(214,388
)
 
27,731

 

 
(186,657
)
Cash and cash equivalents, beginning of period

 

 
670,102

 
102,870

 

 
772,972

Cash and cash equivalents, end of period

 

 
455,714

 
130,601

 

 
586,315