XML 39 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Unconsolidated Entities (Tables)
3 Months Ended
Jan. 31, 2016
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Summary of Joint Venture Information [Table Text Block]
The table below provides information as of January 31, 2016, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Number of unconsolidated entities
7
 
3
 
10
 
1
 
21
Investment in unconsolidated entities
$
211,965

 
$
76,972

 
$
116,338

 
$
9,589

 
$
414,864

Number of unconsolidated entities with funding commitments by the Company
5
 
2
 
2
 

 
9
Company's remaining funding commitment to unconsolidated entities (a)
$
251,607

 
$
18,768

 
$
4,439

 
$

 
$
274,814


(a)
The remaining funding commitment for our Land Development Joint Ventures includes $90.0 million, which one of the joint ventures expects to fund through outside financing.
Summary of Joint Ventures Borrowing information [Table Text Block]
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at January 31, 2016, regarding the debt financing obtained by category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Total
Number of joint ventures with debt financing
4
 
2
 
9
 
15
Aggregate loan commitments
$
470,000

 
$
222,000

 
$
779,902

 
$
1,471,902

Amounts borrowed under commitments
$
429,056

 
$
126,869

 
$
562,546

 
$
1,118,471

Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
January 31, 2016
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
35,054

 
$
7,830

 
$
27,710

 
$
37,785

 
$
108,379

Inventory
713,254

 
338,853

 


 


 
1,052,107

Non-performing loan portfolio

 

 

 
17,976

 
17,976

Rental properties

 

 
361,191

 


 
361,191

Rental properties under development

 

 
381,411

 

 
381,411

Real estate owned (“REO”)

 

 

 
98,372

 
98,372

Other assets
75,522

 
68,576

 
11,976

 
2,469

 
158,543

Total assets
$
823,830

 
$
415,259

 
$
782,288

 
$
156,602

 
$
2,177,979

Debt (1)
$
430,143

 
$
132,430

 
$
562,546

 


 
$
1,125,119

Other liabilities
31,673

 
75,017

 
29,145

 
4,125

 
139,960

Members’ equity
362,014

 
207,812

 
190,597

 
61,004

 
821,427

Noncontrolling interest

 

 


 
91,473

 
91,473

Total liabilities and equity
$
823,830

 
$
415,259

 
$
782,288

 
$
156,602

 
$
2,177,979

Company’s net investment in unconsolidated entities (2)
$
211,965

 
$
76,972

 
$
116,338

 
$
9,589

 
$
414,864

 
 
October 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
29,281

 
$
11,203

 
$
44,310

 
$
10,469

 
$
95,263

Inventory
701,527

 
322,630

 


 


 
1,024,157

Non-performing loan portfolio

 

 


 
27,572

 
27,572

Rental properties

 

 
278,897

 


 
278,897

Rental properties under development

 

 
390,399

 

 
390,399

Real estate owned (“REO”)

 

 

 
117,758

 
117,758

Other assets (1)
70,799

 
61,144

 
12,199

 
80,475

 
224,617

Total assets
$
801,607

 
$
394,977

 
$
725,805

 
$
236,274

 
$
2,158,663

Debt (1)
$
417,025

 
$
117,251

 
$
514,895

 
$
77,950

 
$
1,127,121

Other liabilities
29,772

 
70,078

 
30,329

 
136

 
130,315

Members’ equity
354,810

 
207,648

 
180,581

 
63,288

 
806,327

Noncontrolling interest

 

 


 
94,900

 
94,900

Total liabilities and equity
$
801,607

 
$
394,977

 
$
725,805

 
$
236,274

 
$
2,158,663

Company’s net investment in unconsolidated entities (2)
$
214,060

 
$
76,120

 
$
110,454

 
$
12,226

 
$
412,860

 
(1)
Included in other assets of the Structured Asset Joint Venture at October 31, 2015 is $78.0 million of restricted cash held in a defeasance account that was used to repay debt of the Structured Asset Joint Venture in December 2015.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 that was in excess of our pro rata share of the underlying equity; impairments related to our investment in unconsolidated entities; interest capitalized on our investment; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the three months ended January 31, 2016
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
12,622

 
$
16,042

 
$
12,884

 
$
938

 
$
42,486

Cost of revenues
7,159

 
13,476

 
7,691

 
7,187

 
35,513

Other expenses
1,029

 
1,522

 
6,190

 
566

 
9,307

Total expenses
8,188

 
14,998

 
13,881

 
7,753

 
44,820

Gain on disposition of loans and REO


 


 


 
25,983

 
25,983

Income (loss) from operations
4,434

 
1,044

 
(997
)
 
19,168

 
23,649

Other income (loss)
821

 
(73
)
 
75

 
182

 
1,005

Net income (loss)
5,255

 
971

 
(922
)
 
19,350

 
24,654

Less: income attributable to noncontrolling interest

 


 


 
(11,610
)
 
(11,610
)
Net income (loss) attributable to controlling interest
5,255


971

 
(922
)
 
7,740

 
13,044

Other comprehensive income

 

 
87

 

 
87

Total comprehensive income (loss)
$
5,255

 
$
971

 
$
(835
)
 
$
7,740

 
$
13,131

Company’s equity in earnings of unconsolidated entities (3)
$
5,006

 
$
343

 
$
1,742

 
$
1,547

 
$
8,638


 
For the three months ended January 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
18,276

 
$
19,294

 
$
7,611

 
$
889

 
$
46,070

Cost of revenues
9,630

 
16,913

 
3,269

 
6,074

 
35,886

Other expenses
135

 
1,575

 
4,388

 
326

 
6,424

Total expenses
9,765

 
18,488

 
7,657

 
6,400

 
42,310

Gain on disposition of loans and REO


 


 


 
7,631

 
7,631

Income (loss) from operations
8,511

 
806

 
(46
)
 
2,120

 
11,391

Other income


 
72

 


 
586

 
658

Net income (loss)
8,511

 
878

 
(46
)
 
2,706

 
12,049

Less: income attributable to noncontrolling interest

 

 

 
(1,623
)
 
(1,623
)
Net income (loss) attributable to controlling interest
8,511

 
878

 
(46
)
 
1,083

 
10,426

Other comprehensive loss

 

 
(22
)
 

 
(22
)
Total comprehensive income (loss)
$
8,511

 
$
878

 
$
(68
)
 
$
1,083

 
$
10,404

Company’s equity in earnings of unconsolidated entities (3)
$
2,442

 
$
542

 
$
1,700

 
$
217

 
$
4,901

 
 
(3)
Differences between our equity in earnings of unconsolidated entities and the underlying net income (loss) of the entities are primarily a result of a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, recoveries of previously incurred charges, and our share of the entities’ profits related to home sites purchased by us, which reduces our cost basis of the home sites acquired.