XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in and Advances to Unconsolidated Entities
6 Months Ended
Apr. 30, 2015
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Investments in and Advances to Affiliates, Schedule of Investments [Text Block]
Investments in and Advances to Unconsolidated Entities
We have investments in and advances to various unconsolidated entities. These joint ventures (i) develop land for use by certain joint venture participants and, in other cases, for sale to other third party builders (“Land Development Joint Ventures”); (ii) develop for-sale homes and condominiums (“Home Building Joint Ventures”); (iii) develop luxury for-rent residential apartments, commercial space and a hotel (“Rental Property Joint Ventures”), which includes our investments in Toll Brothers Realty Trust (the “Trust”) and Toll Brothers Realty Trust II (“Trust II”); and (iv) invest in a portfolio of distressed loans and real estate (“Structured Asset Joint Venture”).
The table below provides information, as of April 30, 2015, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Number of investments in unconsolidated entities
7
 
4
 
10
 
1
 
22
Investment in unconsolidated entities
$
144,103

 
$
205,253

 
$
100,939

 
$
16,964

 
$
467,259

Number of unconsolidated entities with funding commitments by the Company
4
 
2
 
4
 

 
10
Company's remaining funding commitment to unconsolidated entities
$
31,180

 
$
29,887

 
$
19,807

 
$

 
$
80,874


Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at April 30, 2015 regarding the debt financing obtained by category ($ amounts in thousands):
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Total
Number of joint ventures with debt financing
3
 
2
 
8
 
13
Aggregate loan commitments
$
175,000

 
$
222,000

 
$
734,685

 
$
1,131,685

Amounts borrowed under commitments
$
111,506

 
$
78,906

 
$
431,584

 
$
621,996


More specific and/or recent information regarding our investments in, advances to, and future commitments to these entities is provided below; such activity is also included in the summary information provided above.
Land Development Joint Ventures
See Note 15, "Commitments and Contingencies," for information regarding land purchase agreements that we have with our Land Development Joint Ventures.
In the first quarter of fiscal 2015, we received approximately 48 home sites from a Land Development Joint Venture in consideration of our previous investment in the joint venture. In the third quarter of fiscal 2014, we received approximately 515 home sites from this venture. We have a commitment to this joint venture to fund approximately $15.5 million which represents our expected share of the major infrastructure improvements related to this community. Contributions to this joint venture related to these improvements will be included in “Inventory” in our Condensed Consolidated Balance Sheets when they are actually made.
Home Building Joint Ventures
In the first quarter of fiscal 2015, we entered into a joint venture with an unrelated party to complete the development of a high-rise luxury condominium project in New York City on property that we owned. We contributed $15.9 million as our initial contribution for a 25% interest in this joint venture. We sold the property to the joint venture for $78.5 million and we were reimbursed for development and construction costs incurred by us prior to the sale. The gain of $9.3 million that we achieved on the sale was deferred and will be recognized in our results of operations as units are sold and delivered to the ultimate home buyer. At April 30, 2015, we had an investment of $16.7 million in this joint venture. The joint venture entered into a construction loan agreement of $124.0 million to fund the land purchase and a portion of the cost of the development of the property. At April 30, 2015, the joint venture had $52.1 million borrowed under the construction loan.
We have an investment in a joint venture in which we have a 50% interest to develop a high-rise luxury condominium project in conjunction with a luxury hotel in New York City. At April 30, 2015, we had invested $28.6 million in this joint venture and expect to make additional investments of approximately $21.6 million for the development of this project. In November 2014, this joint venture, along with the hotel joint venture discussed in Rental Property Joint Ventures below, entered into a $160.0 million construction loan agreement to complete the construction of the condominiums and hotel. At April 30, 2015, this joint venture had $26.8 million of outstanding borrowings under the loan agreement.
We have invested in a joint venture in which we have a 50% voting interest to develop 400 Park Avenue South, a high-rise luxury for-sale/rental project in New York City. At April 30, 2015, we had an investment of $132.0 million in this joint venture. Pursuant to the terms of the joint venture agreement, following completion of the construction of the building’s structure, we will acquire, with no additional consideration due from us, ownership of the top 18 floors of the building to sell, for our own account, luxury condominium units. Our partner will receive ownership of the lower floors containing residential rental units and retail space, with no additional consideration due from them. We expect to receive title to our floors during our third quarter of fiscal 2015. At the time of transfer, our investment in this joint venture will be reclassified from “Investments in and advances to unconsolidated entities” on our Condensed Consolidated Balance Sheet to “Inventory.” Contracts at 400 Park Avenue South have always been reported as if the project was wholly owned.
Rental Property Joint Ventures
In the second quarter of fiscal 2015, we entered into two joint ventures with an unrelated party to develop luxury for-rent residential apartment buildings. Prior to the formation of these joint ventures, we acquired the properties, through two 100%-owned entities, and incurred $18.8 million of land and land development costs. Our partner acquired a 75% interest in each of these entities for $14.5 million, of which $2.3 million was unpaid as of April 30, 2015. At April 30, 2015, we had a combined investment of $5.0 million and funding commitments of $5.5 million in these ventures. In addition, in the second quarter of fiscal 2015, one of the joint ventures entered into a $39.0 million construction loan agreement with two banks to finance the development of this project. At April 30, 2015, this joint venture had no borrowings under the construction loan agreement. The second joint venture expects to enter into a construction loan agreement during the second half of fiscal 2015.
We have an investment in a joint venture in which we have a 50% interest to develop a luxury hotel in conjunction with a high-rise luxury condominium project in the urban New York market. At April 30, 2015, we had invested $16.8 million in this joint venture and expect to make additional investments of approximately $13.9 million for the development of the hotel. In November 2014, this joint venture, along with a joint venture discussed in Home Building Joint Ventures above, entered into a $160.0 million construction loan agreement to complete the construction of the condominiums and the hotel. At April 30, 2015, this joint venture had $12.4 million of outstanding borrowings under the loan agreement.
In fiscal 2005, we, together with an unrelated party, formed Trust II to invest in commercial real estate opportunities. Trust II is owned 50% by us and 50% by our partner. In December 2013, Trust II sold substantially all of its assets to an unrelated party. As a result of this sale, we realized income of approximately $23.5 million in the first quarter of fiscal 2014, representing our share of the gain on the sale. Our share of the gain on sale of assets is included in “Income from unconsolidated entities” for the six months ended April 30, 2014 in our Condensed Consolidated Statement of Operations and Comprehensive Income. In December 2013, we received a $20.0 million cash distribution from Trust II. In addition, in the first quarter of fiscal 2014, we recognized $2.9 million in previously deferred gains on our initial sales of the properties to Trust II. This gain is included in “Other income - net,” for the six months ended April 30, 2014, in our Condensed Consolidated Statement of Operations and Comprehensive Income. At April 30, 2015, we had an investment of $0.7 million in Trust II.
In 1998, prior to the formation of Trust II, we formed the Trust to invest in commercial real estate opportunities. The Trust is effectively owned one-third by us; one-third by Robert I. Toll, Bruce E. Toll (and members of his family), Douglas C. Yearley, Jr. and former members of our senior management; and one-third by an unrelated party. As of April 30, 2015, our investment in the Trust was zero as distributions received from the Trust were in excess of the carrying amount of our net investment. We provide development, finance, and management services to the Trust and recognized fees under the terms of various agreements in the amounts of $1.2 million and $1.7 million in the six-month periods ended April 30, 2015 and 2014, respectively, and $0.6 million and $1.1 million in the three-month periods ended April 30, 2015 and 2014, respectively. In the first quarter of fiscal 2015, we received a $2.0 million distribution from the Trust which is included in “Income from unconsolidated entities” in our Consolidated Statements of Operations and Comprehensive Income. In the second quarter of fiscal 2014, the Trust refinanced the mortgage on one of its properties and distributed $36.0 million of the net proceeds from the refinancing to its partners. We received $12.0 million as our share of the proceeds and recognized this distribution as income in the second quarter of fiscal 2014.
Guarantees
The unconsolidated entities in which we have investments generally finance their activities with a combination of partner equity and debt financing. In some instances, we and our partners have guaranteed debt of certain unconsolidated entities. These guarantees may include any, or all, of the following: (i) project completion guarantees, including any cost overruns; (ii) repayment guarantees, generally covering a percentage of the outstanding loan; (iii) guarantees of indemnities provided to the lender by the unconsolidated entity with regard to environmental matters; (iv) a hazardous material indemnity that holds the lender harmless for any liability it may suffer from the threat or presence of any hazardous or toxic substances at or near the property covered by a loan; and (v) indemnification of the lender from “bad boy acts” of the unconsolidated entity.
In some instances, the guarantees provided in connection with loans to an unconsolidated entity are joint and several. In these situations, we generally have a reimbursement agreement with our partner that provides that neither party is responsible for more than its proportionate share or agreed-upon share of the guarantee; however, if a joint venture partner does not have adequate financial resources to meet its obligations under the reimbursement agreement, we may be liable for more than our proportionate share.
We believe that, as of April 30, 2015, in the event we become legally obligated to perform under a guarantee of the obligation of an unconsolidated entity due to a triggering event, the collateral in such entity should be sufficient to repay a significant portion of the obligation. If it is not, we and our partners would need to contribute additional capital to the venture. At April 30, 2015, the unconsolidated entities that have guarantees related to debt had loan commitments aggregating $922.2 million and had borrowed an aggregate of $412.5 million. The terms of these guarantees generally range from seven months to 60 months. We estimate that the maximum potential exposure under these guarantees, if the full amount of the loan commitments were borrowed, would be $922.2 million before any reimbursement from our partners. Based on the amounts borrowed at April 30, 2015, our maximum potential exposure under these guarantees is estimated to be approximately $412.5 million before any reimbursement from our partners.
In addition, we have guaranteed approximately $10.9 million of ground lease payments and insurance deductibles for three joint ventures.
As of April 30, 2015, the estimated aggregate fair value of the guarantees provided by us related to debt and other obligations of certain unconsolidated entities was approximately $4.5 million. We have not made payments under any of the guarantees, nor have we been called upon to do so.
Variable Interest Entities
At April 30, 2015, we determined that one of our joint ventures was a VIE under the guidance within ASC 810, “Consolidation.” At October 31, 2014, we had determined that three of our joint ventures were VIEs under this guidance; we have concluded that we were not the primary beneficiary of the VIEs because the power to direct the activities of these VIEs that most significantly impact their performance was shared by us and the VIEs’ other members. Business plans, budgets, and other major decisions are required to be unanimously approved by all members. Management and other fees earned by us are nominal and believed to be at market rates, and there is no significant economic disproportionality between us and the other members. The information presented below regarding the investments, commitments, and guarantees in unconsolidated entities deemed to be VIEs is also included in the information provided above.
At April 30, 2015 and October 31, 2014, our investments in unconsolidated joint ventures deemed to be VIEs, which are included in “Investments in and advances to unconsolidated entities” in the accompanying Condensed Consolidated Balance Sheets, totaled $7.0 million and $46.4 million, respectively. At April 30, 2015, the maximum exposure of loss to our investment in the unconsolidated joint venture that is a VIE is limited to our investment in the unconsolidated VIE, except with regard to $0.4 million of additional commitments to the VIE. At October 31, 2014, the maximum exposure of loss to our investment in unconsolidated joint ventures that are VIEs is limited to our investment in the unconsolidated VIEs, except with regard to $43.4 million of additional commitments to fund the joint ventures and a $9.1 million guaranty of ground lease payments.
Joint Venture Condensed Financial Information
The Condensed Balance Sheets, as of the dates indicated, and the Condensed Statements of Operations and Comprehensive Income for the periods indicated, for the unconsolidated entities in which we have an investment, aggregated by type of business, are included below (in thousands).
Condensed Balance Sheets:
 
April 30, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
29,519

 
$
13,378

 
$
32,607

 
$
13,347

 
$
88,851

Inventory
245,998

 
627,461

 


 


 
873,459

Non-performing loan portfolio

 

 

 
41,522

 
41,522

Rental properties

 

 
245,087

 


 
245,087

Rental properties under development

 

 
330,394

 

 
330,394

Real estate owned (“REO”)

 

 

 
162,843

 
162,843

Other assets (1)
55,346

 
69,551

 
12,773

 
77,990

 
215,660

Total assets
$
330,863

 
$
710,390

 
$
620,861

 
$
295,702

 
$
1,957,816

Debt (1)
$
112,620

 
$
86,186

 
$
431,584

 
$
77,950

 
$
708,340

Other liabilities
31,308

 
56,870

 
29,922

 
5

 
118,105

Members’ equity
186,935

 
567,334

 
159,355

 
87,111

 
1,000,735

Noncontrolling interest

 

 


 
130,636

 
130,636

Total liabilities and equity
$
330,863

 
$
710,390

 
$
620,861

 
$
295,702

 
$
1,957,816

Company’s net investment in unconsolidated entities (2)
$
144,103

 
$
205,253

 
$
100,939

 
$
16,964

 
$
467,259

 
 
October 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
31,968

 
$
21,821

 
$
33,040

 
$
23,462

 
$
110,291

Inventory
258,092

 
465,144

 


 


 
723,236

Non-performing loan portfolio

 

 


 
57,641

 
57,641

Rental properties

 

 
140,238

 


 
140,238

Rental properties under development

 

 
327,315

 

 
327,315

Real estate owned (“REO”)

 

 

 
184,753

 
184,753

Other assets (1)
30,166

 
75,164

 
14,333

 
77,986

 
197,649

Total assets
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Debt (1)
$
102,042

 
$
8,713

 
$
333,128

 
$
77,950

 
$
521,833

Other liabilities
23,854

 
56,665

 
43,088

 
177

 
123,784

Members’ equity
194,330

 
496,751

 
138,710

 
106,298

 
936,089

Noncontrolling interest

 

 


 
159,417

 
159,417

Total liabilities and equity
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Company’s net investment in unconsolidated entities (2)
$
140,221

 
$
189,509

 
$
97,353

 
$
19,995

 
$
447,078

 
(1)
Included in other assets of the Structured Asset Joint Venture at April 30, 2015 and October 31, 2014 is $78.0 million of restricted cash held in a defeasance account which will be used to repay debt of the Structured Asset Joint Venture.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 that was in excess of our pro-rata share of the underlying equity; impairments related to our investment in unconsolidated entities; a loan made to one of the entities by us; interest capitalized on our investment; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment.

Condensed Statements of Operations and Comprehensive Income:
 
For the six months ended April 30, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
31,759

 
$
36,259

 
$
15,327

 
$
2,961

 
$
86,306

Cost of revenues
16,116

 
31,358

 
7,227

 
8,848

 
63,549

Other expenses
533

 
2,876

 
8,698

 
592

 
12,699

Total expenses
16,649

 
34,234

 
15,925

 
9,440

 
76,248

Gain on disposition of loans and REO


 


 


 
23,586

 
23,586

Income (loss) from operations
15,110

 
2,025

 
(598
)
 
17,107

 
33,644

Other income
11

 
341

 


 
1,355

 
1,707

Net income (loss)
15,121

 
2,366

 
(598
)
 
18,462

 
35,351

Less: income attributable to noncontrolling interest

 


 


 
(11,077
)
 
(11,077
)
Net income (loss) attributable to controlling interest
15,121


2,366

 
(598
)
 
7,385

 
24,274

Other comprehensive loss

 

 
(45
)
 

 
(45
)
Total comprehensive income (loss)
$
15,121

 
$
2,366

 
$
(643
)
 
$
7,385

 
$
24,229

Company’s equity in earnings of unconsolidated entities (3)
$
5,381

 
$
1,458

 
$
2,815

 
$
1,474

 
$
11,128


 
For the six months ended April 30, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
111,950

 
$
23,228

 
$
17,006

 
$
3,789

 
$
155,973

Cost of revenues
62,170

 
21,825

 
7,390

 
6,482

 
97,867

Other expenses
465

 
2,047

 
21,558

 
874

 
24,944

Total expenses
62,635

 
23,872

 
28,948

 
7,356

 
122,811

Gain on disposition of loans and REO


 


 


 
6,458

 
6,458

Income (loss) from operations
49,315

 
(644
)
 
(11,942
)
 
2,891

 
39,620

Other income
5

 
201

 
43,199

 
1,533

 
44,938

Net income (loss)
49,320

 
(443
)
 
31,257

 
4,424

 
84,558

Less: income attributable to noncontrolling interest

 

 

 
(2,654
)
 
(2,654
)
Net income (loss) attributable to controlling interest
49,320

 
(443
)
 
31,257

 
1,770

 
81,904

Other comprehensive income

 

 
729

 

 
729

Total comprehensive income (loss)
$
49,320

 
$
(443
)
 
$
31,986

 
$
1,770

 
$
82,633

Company’s equity in earnings of unconsolidated entities (3)
$
103

 
$
327

 
$
36,622

 
$
190

 
$
37,242


 
For the three months ended April 30, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
13,484

 
$
16,965

 
$
7,716

 
$
2,072

 
$
40,237

Cost of revenues
6,486

 
14,445

 
3,958

 
2,773

 
27,662

Other expenses
299

 
1,301

 
4,309

 
266

 
6,175

Total expenses
6,785

 
15,746

 
8,267

 
3,039

 
33,837

Gain on disposition of loans and REO


 


 


 
15,955

 
15,955

Income (loss) from operations
6,699

 
1,219

 
(551
)
 
14,988

 
22,355

Other income
11

 
268

 


 
768

 
1,047

Net income (loss)
6,710

 
1,487

 
(551
)
 
15,756

 
23,402

Less: income attributable to noncontrolling interest

 


 


 
(9,454
)
 
(9,454
)
Net income (loss) attributable to controlling interest
6,710

 
1,487

 
(551
)
 
6,302

 
13,948

Other comprehensive loss

 

 
(23
)
 

 
(23
)
Total comprehensive income (loss)
$
6,710

 
$
1,487

 
$
(574
)
 
$
6,302

 
$
13,925

Company’s equity in earnings of unconsolidated entities (3)
$
2,939

 
$
916

 
$
1,114

 
$
1,258

 
$
6,227


 
For the three months ended April 30, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
110,406

 
$
11,647

 
$
7,557

 
$
3,505

 
$
133,115

Cost of revenues
61,488

 
11,451

 
3,419

 
4,132

 
80,490

Other expenses
210

 
1,047

 
9,504

 
415

 
11,176

Total expenses
61,698

 
12,498

 
12,923

 
4,547

 
91,666

Gain on disposition of loans and REO


 


 


 
2,551

 
2,551

Income (loss) from operations
48,708

 
(851
)
 
(5,366
)
 
1,509

 
44,000

Other income
4

 
162

 
342

 
1,409

 
1,917

Net income (loss)
48,712

 
(689
)
 
(5,024
)
 
2,918

 
45,917

Less: income attributable to noncontrolling interest

 

 

 
(1,751
)
 
(1,751
)
Net income (loss) attributable to controlling interest
48,712

 
(689
)
 
(5,024
)
 
1,167

 
44,166

Other comprehensive loss

 

 
(56
)
 

 
(56
)
Total comprehensive income (loss)
$
48,712

 
$
(689
)
 
$
(5,080
)
 
$
1,167

 
$
44,110

Company’s equity in earnings of unconsolidated entities (3)
$
135

 
$
145

 
$
12,872

 
$
1,175

 
$
14,327


(3)
Differences between our equity in earnings of unconsolidated entities and the underlying net income (loss) of the entities are primarily a result of a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.