XML 98 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments in and Advances to Unconsolidated Entities (Tables)
3 Months Ended
Jan. 31, 2015
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
January 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
32,545

 
$
16,618

 
$
30,610

 
$
15,994

 
$
95,767

Inventory
254,188

 
593,709

 


 


 
847,897

Non-performing loan portfolio

 

 

 
48,130

 
48,130

Rental properties

 

 
189,475

 


 
189,475

Rental properties under development

 

 
327,663

 

 
327,663

Real estate owned (“REO”)

 

 

 
174,046

 
174,046

Other assets (1)
42,153

 
71,609

 
12,090

 
77,988

 
203,840

Total assets
$
328,886

 
$
681,936

 
$
559,838

 
$
316,158

 
$
1,886,818

Debt (1)
$
109,886

 
$
60,024

 
$
384,590

 
$
77,950

 
$
632,450

Other liabilities
28,028

 
55,633

 
35,445

 
455

 
119,561

Members’ equity
190,972

 
566,279

 
139,803

 
95,113

 
992,167

Noncontrolling interest

 

 


 
142,640

 
142,640

Total liabilities and equity
$
328,886

 
$
681,936

 
$
559,838

 
$
316,158

 
$
1,886,818

Company’s net investment in unconsolidated entities (2)
$
140,083

 
$
207,189

 
$
97,954

 
$
18,352

 
$
463,578

 
 
October 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Cash and cash equivalents
$
31,968

 
$
21,821

 
$
33,040

 
$
23,462

 
$
110,291

Inventory
258,092

 
465,144

 


 


 
723,236

Non-performing loan portfolio

 

 


 
57,641

 
57,641

Rental properties

 

 
140,238

 


 
140,238

Rental properties under development

 

 
327,315

 

 
327,315

Real estate owned (“REO”)

 

 

 
184,753

 
184,753

Other assets (1)
30,166

 
75,164

 
14,333

 
77,986

 
197,649

Total assets
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Debt (1)
$
102,042

 
$
8,713

 
$
333,128

 
$
77,950

 
$
521,833

Other liabilities
23,854

 
56,665

 
43,088

 
177

 
123,784

Members’ equity
194,330

 
496,751

 
138,710

 
106,298

 
936,089

Noncontrolling interest

 

 


 
159,417

 
159,417

Total liabilities and equity
$
320,226

 
$
562,129

 
$
514,926

 
$
343,842

 
$
1,741,123

Company’s net investment in unconsolidated entities (2)
$
140,221

 
$
189,509

 
$
97,353

 
$
19,995

 
$
447,078

 
(1)
Included in other assets of the Structured Asset Joint Venture at January 31, 2015 and October 31, 2014 is $78.0 million of restricted cash held in a defeasance account which will be used to repay debt of the Structured Asset Joint Venture.
(2)
Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 that was in excess of our pro-rata share of the underlying equity; impairments related to our investment in unconsolidated entities; a loan made to one of the entities by us; interest capitalized on our investment; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the three months ended January 31, 2015
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
18,276

 
$
19,294

 
$
7,611

 
$
889

 
$
46,070

Cost of revenues
9,630

 
16,913

 
3,269

 
6,074

 
35,886

Other expenses
135

 
1,575

 
4,388

 
326

 
6,424

Total expenses
9,765

 
18,488

 
7,657

 
6,400

 
42,310

Gain on disposition of loans and REO


 


 


 
7,631

 
7,631

Income (loss) from operations
8,511

 
806

 
(46
)
 
2,120

 
11,391

Other income


 
72

 


 
586

 
658

Net income (loss)
8,511

 
878

 
(46
)
 
2,706

 
12,049

Less: income attributable to noncontrolling interest

 


 


 
(1,623
)
 
(1,623
)
Net income (loss) attributable to controlling interest
8,511


878

 
(46
)
 
1,083

 
10,426

Other comprehensive loss

 

 
(22
)
 

 
(22
)
Total comprehensive income (loss)
$
8,511

 
$
878

 
$
(68
)
 
$
1,083

 
$
10,404

Company’s equity in earnings of unconsolidated entities (3)
$
2,442

 
$
542

 
$
1,700

 
$
217

 
$
4,901


 
For the three months ended January 31, 2014
 
Land
Development
Joint Ventures
 
Home Building
Joint Ventures
 
Rental Property
Joint Ventures
 
Structured
Asset
Joint Venture
 
Total
Revenues
$
1,544

 
$
11,581

 
$
9,449

 
$
283

 
$
22,857

Cost of revenues
681

 
10,374

 
3,971

 
2,350

 
17,376

Other expenses
255

 
999

 
12,055

 
459

 
13,768

Total expenses
936

 
11,373

 
16,026

 
2,809

 
31,144

Gain on disposition of loans and REO


 


 


 
3,908

 
3,908

Income (loss) from operations
608

 
208

 
(6,577
)
 
1,382

 
(4,379
)
Other income
1

 
39

 
42,858

 
123

 
43,021

Net income
609

 
247

 
36,281

 
1,505

 
38,642

Less: income attributable to noncontrolling interest

 

 

 
(903
)
 
(903
)
Net income attributable to controlling interest
609

 
247

 
36,281

 
602

 
37,739

Other comprehensive income

 

 
786

 

 
786

Total comprehensive income
$
609

 
$
247

 
$
37,067

 
$
602

 
$
38,525

Company’s equity in earnings (losses) of unconsolidated entities (3)
$
(32
)
 
$
182

 
$
23,750

 
$
(985
)
 
$
22,915


(3)
Differences between our equity in earnings (losses) of unconsolidated entities and the underlying net income (loss) of the entities is primarily a result of a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, and our share of the entities’ profits related to home sites purchased by us which reduces our cost basis of the home sites acquired.