XML 51 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Unconsolidated Entities (Tables)
6 Months Ended
Apr. 30, 2014
Investments in and Advances to Affiliates, Schedule of Investments [Abstract]  
Condensed balance sheet aggregated by type of business
Condensed Balance Sheets:
 
April 30, 2014
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
 Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Cash and cash equivalents
$
31,267

 
$
26,209

 
$
39,360

 
$
11,816

 
$
108,652

Inventory
256,691

 
409,188

 
392

 


 
666,271

Non-performing loan portfolio

 

 

 
69,909

 
69,909

Rental properties

 

 
125,298

 


 
125,298

Rental properties under development

 

 
177,390

 

 
177,390

Real estate owned (“REO”)

 

 

 
207,358

 
207,358

Other assets (1)
19,275

 
78,720

 
13,774

 
155,929

 
267,698

Total assets
$
307,233

 
$
514,117

 
$
356,214

 
$
445,012

 
$
1,622,576

Debt (1)
$
36,092

 
$
10,174

 
$
255,185

 
$
155,900

 
$
457,351

Other liabilities
26,279

 
38,783

 
19,210

 
218

 
84,490

Members’ equity
244,862

 
465,160

 
81,819

 
115,558

 
907,399

Noncontrolling interest

 

 


 
173,336

 
173,336

Total liabilities and equity
$
307,233

 
$
514,117

 
$
356,214

 
$
445,012

 
$
1,622,576

Company’s net investment in unconsolidated entities (2)
$
160,528

 
$
182,956

 
$
75,574

 
$
22,784

 
$
441,842

 
 
October 31, 2013
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Cash and cash equivalents
$
30,826

 
$
31,164

 
$
35,014

 
$
40,097

 
$
137,101

Inventory
350,150

 
338,814

 
4,998

 


 
693,962

Non-performing loan portfolio

 

 


 
107,411

 
107,411

Rental properties

 

 
164,325

 


 
164,325

Rental properties under development

 

 
133,081

 

 
133,081

Real estate owned (“REO”)

 

 

 
202,259

 
202,259

Other assets (1)
12,700

 
70,180

 
18,526

 
155,921

 
257,327

Total assets
$
393,676

 
$
440,158

 
$
355,944

 
$
505,688

 
$
1,695,466

Debt (1)
$
135,200

 
$
11,977

 
$
235,226

 
$
155,900

 
$
538,303

Other liabilities
21,015

 
19,636

 
9,461

 
379

 
50,491

Members’ equity
237,461

 
408,545

 
111,257

 
139,764

 
897,027

Noncontrolling interest

 

 


 
209,645

 
209,645

Total liabilities and equity
$
393,676

 
$
440,158

 
$
355,944

 
$
505,688

 
$
1,695,466

Company’s net investment in unconsolidated entities (2)
$
142,448

 
$
166,271

 
$
68,711

 
$
25,703

 
$
403,133

 
(1)
Included in other assets of the Structured Asset Joint Venture at April 30, 2014 and October 31, 2013 is $155.9 million of restricted cash held in a defeasance account which will be used to repay debt of the Structured Asset Joint Venture.
(2)
Differences between the Company’s net investment in unconsolidated entities and its underlying equity in the net assets of the entities is primarily a result of the acquisition price of an investment in a land development joint venture in fiscal 2012 which was in excess of the Company’s pro-rata share of the underlying equity; impairments related to the Company’s investments in unconsolidated entities; a loan made to one of the entities by the Company; interest capitalized on the Company’s investment; and distributions from entities in excess of the carrying amount of the Company’s net investment.
Condensed statements of operations aggregate by type of business
Condensed Statements of Operations and Comprehensive Income:
 
For the six months ended April 30, 2014
 
Land Development 
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
111,950

 
$
23,228

 
$
17,006

 
$
3,789

 
$
155,973

Cost of revenues
62,170

 
21,825

 
7,390

 
6,482

 
97,867

Other expenses
465

 
2,047

 
21,558

 
874

 
24,944

Total expenses
62,635

 
23,872

 
28,948

 
7,356

 
122,811

Gain on disposition of loans and REO


 


 


 
6,458

 
6,458

Income (loss) from operations
49,315

 
(644
)
 
(11,942
)
 
2,891

 
39,620

Other income
5

 
201

 
43,199

 
1,533

 
44,938

Net income (loss)
49,320

 
(443
)
 
31,257

 
4,424

 
84,558

Less: income attributable to noncontrolling interest

 


 


 
(2,654
)
 
(2,654
)
Net income (loss) attributable to controlling interest
49,320


(443
)
 
31,257

 
1,770

 
81,904

Other comprehensive income

 

 
729

 

 
729

Total comprehensive income (loss)
$
49,320

 
$
(443
)
 
$
31,986

 
$
1,770

 
$
82,633

Company’s equity in earnings of unconsolidated entities (3)
$
103

 
$
327

 
$
36,622

 
$
190

 
$
37,242

 
For the three months ended April 30, 2014
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
110,406

 
$
11,647

 
$
7,557

 
$
3,505

 
$
133,115

Cost of revenues
61,488

 
11,451

 
3,419

 
4,132

 
80,490

Other expenses
210

 
1,047

 
9,504

 
415

 
11,176

Total expenses
61,698

 
12,498

 
12,923

 
4,547

 
91,666

Gain on disposition of loans and REO


 


 


 
2,551

 
2,551

Income (loss) from operations
48,708

 
(851
)
 
(5,366
)
 
1,509

 
44,000

Other income
4

 
162

 
342

 
1,409

 
1,917

Net income (loss)
48,712

 
(689
)
 
(5,024
)
 
2,918

 
45,917

Less: income attributable to noncontrolling interest

 

 

 
(1,751
)
 
(1,751
)
Net income (loss) attributable to controlling interest
48,712

 
(689
)
 
(5,024
)
 
1,167

 
44,166

Other comprehensive loss

 

 
(56
)
 

 
(56
)
Total comprehensive income (loss)
$
48,712

 
$
(689
)
 
$
(5,080
)
 
$
1,167

 
$
44,110

Company’s equity in earnings of unconsolidated entities (3)
$
135

 
$
145

 
$
12,872

 
$
1,175

 
$
14,327

 
For the six months ended April 30, 2013
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
35,022

 
$
22,757

 
$
20,303

 
$
21,714

 
$
99,796

Cost of revenues
17,805

 
19,973

 
9,010

 
19,493

 
66,281

Other expenses
758

 
1,154

 
10,565

 
2,316

 
14,793

Total expenses
18,563

 
21,127

 
19,575

 
21,809

 
81,074

Gain on disposition of loans and REO


 


 


 
39,704

 
39,704

Income from operations
16,459

 
1,630

 
728

 
39,609

 
58,426

Other income
5

 
435

 
9

 
154

 
603

Net income
16,464

 
2,065

 
737

 
39,763

 
59,029

Less: income attributable to noncontrolling interest

 

 

 
(23,858
)
 
(23,858
)
Net income attributable to controlling interest
16,464

 
2,065

 
737

 
15,905

 
35,171

Other comprehensive income

 

 
282

 

 
282

Total comprehensive income
$
16,464

 
$
2,065

 
$
1,019

 
$
15,905

 
$
35,453

Company’s equity in earnings of unconsolidated entities (3)
$
2,796

 
$
1,079

 
$
1,130

 
$
3,071

 
$
8,076

 
For the three months ended April 30, 2013
 
Land
Development
Joint
Ventures
 
Home
Building
Joint
Ventures
 
Rental Property Joint Ventures
 
Structured
Asset
Joint
Venture
 
Total
Revenues
$
33,395

 
$
13,787

 
$
10,621

 
$
12,009

 
$
69,812

Cost of revenues
16,587

 
12,868

 
4,717

 
9,155

 
43,327

Other expenses
567

 
690

 
5,069

 
1,259

 
7,585

Total expenses
17,154

 
13,558

 
9,786

 
10,414

 
50,912

Gain on disposition of loans and REO


 


 


 
12,812

 
12,812

Income from operations
16,241

 
229

 
835

 
14,407

 
31,712

Other income
2

 
421

 
3

 
75

 
501

Net income
16,243

 
650

 
838

 
14,482

 
32,213

Less: income attributable to noncontrolling interest

 

 

 
(8,689
)
 
(8,689
)
Net income attributable to controlling interest
16,243

 
650

 
838

 
5,793

 
23,524

Other comprehensive loss

 

 
(20
)
 

 
(20
)
Total comprehensive income
$
16,243

 
$
650

 
$
818

 
$
5,793

 
$
23,504

Company’s equity in earnings of unconsolidated entities (3)
$
2,894

 
$
369

 
$
572

 
$
1,158

 
$
4,993

 
(3)
Differences between the Company’s equity in earnings (losses) of unconsolidated entities and the underlying net income (loss) of the entities is primarily a result of prior impairments related to the Company’s investment in unconsolidated entities, a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of the Company’s net investment, and the Company’s share of the entities’ profits related to home sites purchased by the Company which reduces the Company’s cost basis of the home sites.