XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Long-term Debt (Details)
$ in Thousands, € in Millions
Jun. 30, 2024
USD ($)
Jun. 30, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
EUR (€)
Debt Instrument            
Unamortized discounts and debt issuance costs $ (26,938)          
Long-term debt 6,971,215   $ 6,246,585   $ 6,369,946  
Current portion of long-term debt, net (2,021,344)   (1,255,999)   (604,700)  
Long-term debt, net 4,949,871   4,990,586   5,765,246  
Secured Debt            
Debt Instrument            
Unamortized discounts and debt issuance costs (6,733)   (7,261)   (8,234)  
Long-term debt 2,448,717   2,181,368   2,327,220  
Secured Debt | Asset-backed Canadian commercial paper conduit facility            
Debt Instrument            
Long-term debt, gross 91,379   70,742   84,269  
Secured Debt | Asset-backed U.S. commercial paper conduit facility            
Debt Instrument            
Long-term debt, gross 435,930   233,258   318,406  
Secured Debt | Asset-backed securitization debt            
Debt Instrument            
Long-term debt, gross 1,928,141   1,884,629   1,932,779  
Medium-term notes            
Debt Instrument            
Long-term debt, gross 3,776,060   3,319,138   3,297,004  
Unamortized discounts and debt issuance costs $ (16,643)   (15,710)   (18,878)  
Medium-term notes | Due in 2024, issued November 2019            
Debt Instrument            
Debt instrument, stated percentage 3.14% 3.14%        
Long-term debt, gross $ 642,786 € 600.0 662,238 € 600.0 653,484 € 600.0
Medium-term notes | Due in 2025, issued June 2020            
Debt Instrument            
Debt instrument, stated percentage 3.35% 3.35%        
Long-term debt, gross $ 700,000   700,000   700,000  
Medium-term notes | Due in 2026, issued in April 2023            
Debt Instrument            
Debt instrument, stated percentage 6.36% 6.36%        
Long-term debt, gross $ 749,917   772,610   762,398  
Medium-term notes | Due in 2027, issued February 2022            
Debt Instrument            
Debt instrument, stated percentage 3.05% 3.05%        
Long-term debt, gross $ 500,000   500,000   500,000  
Medium-term notes | Due in 2028, issued March 2023            
Debt Instrument            
Debt instrument, stated percentage 6.50% 6.50%        
Long-term debt, gross $ 700,000   700,000   700,000  
Medium-term notes | Due in 2029, issued June 2024            
Debt Instrument            
Debt instrument, stated percentage 5.95% 5.95%        
Long-term debt, gross $ 500,000   0   0  
Medium-term notes | Due in 2026, issued April 2023            
Debt Instrument            
Long-term debt, gross | €   € 700.0   € 700.0   € 700.0
Senior notes            
Debt Instrument            
Unamortized discounts and debt issuance costs (3,562)   (3,921)   (4,278)  
Long-term debt $ 746,438   746,079   745,722  
Senior notes | Due in 2025, issued July 2015            
Debt Instrument            
Debt instrument, stated percentage 3.50% 3.50%        
Long-term debt, gross $ 450,000   450,000   450,000  
Senior notes | Due in 2045, issued July 2015            
Debt Instrument            
Debt instrument, stated percentage 4.625% 4.625%        
Long-term debt, gross $ 300,000   300,000   300,000  
Unsecured Debt            
Debt Instrument            
Long-term debt $ 4,522,498   $ 4,065,217   $ 4,042,726