XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Parent
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Equity Attributable to Noncontrolling Interests
Balance, beginning of period at Dec. 31, 2021 $ 2,553,244 $ 2,553,244 $ 1,694 $ 1,547,011 $ 1,842,421 $ (240,919) $ (596,963) $ 0
Beginning balance (in shares) at Dec. 31, 2021     169,364,686          
Increase (Decrease) in Stockholders' Equity                
Net income 222,502 222,502     222,502      
Other comprehensive income, net of tax 11,309 11,309       11,309    
Dividends (24,056) (24,056)     (24,056)      
Repurchase of common stock (261,737) (261,737)         (261,737)  
Share-based compensation 7,839 7,839 $ 10 7,829        
Share-based compensation (in shares)     976,062          
Balance, ending of period at Mar. 27, 2022 2,509,101 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700) 0
Ending balance (in shares) at Mar. 27, 2022     170,340,748          
Balance, beginning of period at Dec. 31, 2022 2,906,808 2,903,519 $ 1,704 1,688,159 2,490,649 (341,929) (935,064) 3,289
Beginning balance (in shares) at Dec. 31, 2022     170,400,212          
Increase (Decrease) in Stockholders' Equity                
Net income 301,829 304,090     304,090     (2,261)
Other comprehensive income, net of tax (12,723) (12,723)       (12,723)    
Dividends (24,123) (24,123)     (24,123)      
Repurchase of common stock (96,767) (96,767)         (96,767)  
Share-based compensation 20,825 19,062 $ 7 19,055       1,763
Share-based compensation (in shares)     733,658          
Balance, ending of period at Mar. 31, 2023 $ 3,095,849 $ 3,093,058 $ 1,711 $ 1,707,214 $ 2,770,616 $ (354,652) $ (1,031,831) $ 2,791
Ending balance (in shares) at Mar. 31, 2023     171,133,870