XML 30 R19.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Fair Value
The following tables present the fair values of certain of the Company's assets and liabilities within the fair value hierarchy as defined in Note 1.
Recurring Fair Value Measurements – The Company’s assets and liabilities measured at fair value on a recurring basis were as follows (in thousands):
 March 31, 2023
BalanceLevel 1Level 2
Assets:
Cash equivalents$1,030,696 $858,000 $172,696 
Marketable securities34,017 34,017 — 
Derivative financial instruments4,647 — 4,647 
$1,069,360 $892,017 $177,343 
Liabilities:
Derivative financial instruments$50,218 $— $50,218 
LiveWire warrants7,320 4,800 2,520 
$57,538 $4,800 $52,738 
 December 31, 2022
Balance Level 1Level 2
Assets:
Cash equivalents$805,629 $594,000 $211,629 
Marketable securities33,071 33,071 — 
Derivative financial instruments8,737 — 8,737 
$847,437 $627,071 $220,366 
Liabilities:
Derivative financial instruments$50,261 $— $50,261 
LiveWire warrants8,388 5,500 2,888 
$58,649 $5,500 $53,149 
 March 27, 2022
Balance Level 1Level 2
Assets:
Cash equivalents$968,395 $803,400 $164,995 
Marketable securities45,189 45,189 — 
Derivative financial instruments43,065 — 43,065 
$1,056,649 $848,589 $208,060 
Liabilities:
Derivative financial instruments$4,298 $— $4,298 
LiveWire warrants— $— $— 
$4,298 $— $4,298 
Nonrecurring Fair Value Measurements – Repossessed inventory is recorded at the lower of cost or net realizable value through a nonrecurring fair value measurement. Repossessed inventory was $24.9 million, $20.7 million and 17.9 million as of March 31, 2023, December 31, 2022 and March 27, 2022, respectively, for which the fair value adjustment was a decrease of $6.8 million, $7.5 million and $0.6 million, respectively. Fair value is estimated using Level 2 inputs based on the recent market values of repossessed inventory.
Fair Value of Financial Instruments Measured at Cost – The carrying value of the Company's Cash and cash equivalents and Restricted cash approximates their fair values. The fair value and carrying value of the Company’s remaining financial instruments that are measured at cost or amortized cost were as follows (in thousands):
 March 31, 2023December 31, 2022March 27, 2022
 Fair ValueCarrying ValueFair ValueCarrying ValueFair ValueCarrying Value
Assets:
Finance receivables, net$7,611,579 $7,573,723 $7,248,353 $7,138,438 $6,920,395 $6,821,553 
Liabilities:
Deposits, net$391,238 $369,311 $339,981 $317,375 $359,995 $348,083 
Debt:
Unsecured commercial paper$501,243 $501,243 $770,468 $770,468 $816,016 $816,016 
Asset-backed U.S. commercial paper conduit facility$372,816 $372,816 $425,794 $425,794 $269,534 $269,534 
Asset-backed Canadian commercial paper conduit facility$62,195 $62,195 $71,785 $71,785 $95,664 $95,664 
Asset-backed securitization debt$2,240,966 $2,257,799 $1,996,550 $2,019,414 $1,343,706 $1,357,558 
Medium-term notes$3,153,175 $3,245,591 $2,760,093 $2,879,473 $3,326,310 $3,329,845 
Senior notes$665,665 $745,545 $661,630 $745,368 $724,089 $744,842 
Finance Receivables, net – The carrying value of retail and wholesale finance receivables is amortized cost less an allowance for credit losses. The fair value of retail finance receivables is generally calculated by discounting future cash flows using an estimated discount rate that reflects current credit, interest rate and prepayment risks associated with similar types of instruments. Fair value is determined based on Level 3 inputs. The amortized cost basis of wholesale finance receivables approximates fair value because they are generally either short-term or have interest rates that adjust with changes in market interest rates.
Deposits, net – The carrying value of deposits is amortized cost, net of fees. The fair value of deposits is estimated based upon rates currently available for deposits with similar terms and maturities. Fair value is calculated using Level 3 inputs.
Debt – The carrying value of debt is generally cost, net of unamortized discounts and debt issuance costs. The fair value of unsecured commercial paper is calculated using Level 2 inputs and approximates carrying value due to its short maturity. The fair value of debt provided under the U.S. Conduit Facility and the Canadian Conduit Facility is calculated using Level 2 inputs and approximates carrying value since the interest rates charged under the facilities are tied directly to market rates and fluctuate as market rates change. The fair values of the medium-term notes and senior notes are estimated based upon rates currently available for debt with similar terms and remaining maturities (Level 2 inputs). The fair value of the fixed-rate debt related to on-balance sheet asset-backed securitization transactions is estimated based on pricing currently available for transactions with similar terms and maturities (Level 2 inputs). The fair value of the floating-rate debt related to on-balance sheet asset-backed securitization transactions is calculated using Level 2 inputs and approximates carrying value since the interest rates charged are tied directly to market rates and fluctuate as market rates change.