XML 85 R74.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt - Debt With A Contractual Term Greater Than One Year (Details)
$ in Thousands, € in Millions
Sep. 25, 2022
USD ($)
Sep. 25, 2022
EUR (€)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Sep. 26, 2021
USD ($)
Sep. 26, 2021
EUR (€)
Debt Instrument            
Unamortized discounts and debt issuance costs $ (25,159)          
Long-term debt 6,478,656   $ 6,138,113   $ 6,482,090  
Current portion of long-term debt, net (1,740,422)   (1,542,496)   (1,605,798)  
Long-term debt, net 4,738,234   4,595,617   4,876,292  
Secured Debt            
Debt Instrument            
Unamortized discounts and debt issuance costs (10,669)   (7,611)   (9,203)  
Long-term debt 2,976,634   1,984,785   2,292,932  
Secured Debt | Asset-backed Canadian commercial paper conduit facility            
Debt Instrument            
Long-term debt, gross 82,154   85,054   98,310  
Secured Debt | Asset-backed U.S. commercial paper conduit facility            
Debt Instrument            
Long-term debt, gross 489,074   272,589   242,254  
Secured Debt | Asset-backed securitization debt            
Debt Instrument            
Long-term debt, gross 2,416,075   1,634,753   1,961,571  
Medium-term notes            
Debt Instrument            
Long-term debt, gross 2,756,830   3,408,660   3,444,664  
Unamortized discounts and debt issuance costs $ (9,682)   (9,228)   (10,649)  
Medium-term notes | Due in 2022, issued February 2019            
Debt Instrument            
Debt instrument, stated percentage 4.05% 4.05%        
Long-term debt, gross $ 0   550,000   550,000  
Medium-term notes | Due in 2022, issued June 2017            
Debt Instrument            
Debt instrument, stated percentage 2.55% 2.55%        
Long-term debt, gross $ 0   400,000   400,000  
Medium-term notes | Due in 2023, issued February 2018            
Debt Instrument            
Debt instrument, stated percentage 3.35% 3.35%        
Long-term debt, gross $ 350,000   350,000   350,000  
Medium-term notes | Due in 2023, issued May 2020            
Debt Instrument            
Debt instrument, stated percentage 4.94% 4.94%        
Long-term debt, gross $ 632,586 € 650.0 737,302 € 650.0 756,763 € 650.0
Medium-term notes | Due in 2024, issued November 2019            
Debt Instrument            
Debt instrument, stated percentage 3.14% 3.14%        
Long-term debt, gross $ 583,926 € 600.0 680,586 € 600.0 698,550 € 600.0
Medium-term notes | Due in 2025, issued June 2020            
Debt Instrument            
Debt instrument, stated percentage 3.35% 3.35%        
Long-term debt, gross $ 700,000   700,000   700,000  
Medium-term notes | Due in 2027, issued February 2022            
Debt Instrument            
Debt instrument, stated percentage 3.05% 3.05%        
Long-term debt, gross $ 500,000   0   0  
Senior notes            
Debt Instrument            
Unamortized discounts and debt issuance costs (4,808)   (5,332)   (5,506)  
Long-term debt $ 745,192   744,668   744,494  
Senior notes | Due in 2025, issued July 2015            
Debt Instrument            
Debt instrument, stated percentage 3.50% 3.50%        
Long-term debt, gross $ 450,000   450,000   450,000  
Senior notes | Due in 2045, issued July 2015            
Debt Instrument            
Debt instrument, stated percentage 4.625% 4.625%        
Long-term debt, gross $ 300,000   300,000   300,000  
Unsecured Debt            
Debt Instrument            
Long-term debt $ 3,502,022   $ 4,153,328   $ 4,189,158