XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Balance, beginning of period at Dec. 31, 2020 $ 1,722,785 $ 1,685 $ 1,507,706 $ 1,284,823 $ (483,417) $ (588,012)
Beginning balance (in shares) at Dec. 31, 2020   168,503,526        
Increase (Decrease) in Stockholders' Equity            
Net income 259,144     259,144    
Other comprehensive income (loss), net of tax 13,780       13,780  
Dividends (23,105)     (23,105)    
Repurchase of common stock (5,646)         (5,646)
Share-based compensation 9,428 $ 5 9,423      
Share-based compensation (in shares)   483,326        
Balance, end of period at Mar. 28, 2021 1,976,386 $ 1,690 1,517,129 1,520,862 (469,637) (593,658)
Ending balance (in shares) at Mar. 28, 2021   168,986,852        
Balance, beginning of period at Dec. 31, 2020 1,722,785 $ 1,685 1,507,706 1,284,823 (483,417) (588,012)
Beginning balance (in shares) at Dec. 31, 2020   168,503,526        
Increase (Decrease) in Stockholders' Equity            
Net income 628,457          
Other comprehensive income (loss), net of tax 28,302       28,302  
Balance, end of period at Sep. 26, 2021 2,333,894 $ 1,694 1,540,235 1,843,964 (455,115) (596,884)
Ending balance (in shares) at Sep. 26, 2021   169,358,698        
Balance, beginning of period at Mar. 28, 2021 1,976,386 $ 1,690 1,517,129 1,520,862 (469,637) (593,658)
Beginning balance (in shares) at Mar. 28, 2021   168,986,852        
Increase (Decrease) in Stockholders' Equity            
Net income 206,340     206,340    
Other comprehensive income (loss), net of tax 14,500       14,500  
Dividends (23,104)     (23,104)    
Repurchase of common stock (5,265)         (5,265)
Share-based compensation 15,415 $ 3 14,327     1,085
Share-based compensation (in shares)   322,015        
Balance, end of period at Jun. 27, 2021 2,184,272 $ 1,693 1,531,456 1,704,098 (455,137) (597,838)
Ending balance (in shares) at Jun. 27, 2021   169,308,867        
Increase (Decrease) in Stockholders' Equity            
Net income 162,973     162,973    
Other comprehensive income (loss), net of tax 22       22  
Dividends (23,107)     (23,107)    
Repurchase of common stock (634)         (634)
Share-based compensation 10,368 $ 1 8,779     1,588
Share-based compensation (in shares)   49,831        
Balance, end of period at Sep. 26, 2021 2,333,894 $ 1,694 1,540,235 1,843,964 (455,115) (596,884)
Ending balance (in shares) at Sep. 26, 2021   169,358,698        
Balance, beginning of period at Dec. 31, 2021 2,553,244 $ 1,694 1,547,011 1,842,421 (240,919) (596,963)
Beginning balance (in shares) at Dec. 31, 2021   169,364,686        
Increase (Decrease) in Stockholders' Equity            
Net income 222,502     222,502    
Other comprehensive income (loss), net of tax 11,309       11,309  
Dividends (24,056)     (24,056)    
Repurchase of common stock (261,737)         (261,737)
Share-based compensation 7,839 $ 10 7,829      
Share-based compensation (in shares)   976,062        
Balance, end of period at Mar. 27, 2022 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700)
Ending balance (in shares) at Mar. 27, 2022   170,340,748        
Balance, beginning of period at Dec. 31, 2021 2,553,244 $ 1,694 1,547,011 1,842,421 (240,919) (596,963)
Beginning balance (in shares) at Dec. 31, 2021   169,364,686        
Increase (Decrease) in Stockholders' Equity            
Net income 699,537          
Other comprehensive income (loss), net of tax (33,068)          
Balance, end of period at Sep. 25, 2022 2,840,210 $ 1,704 1,575,632 2,471,795 (273,987) (934,934)
Ending balance (in shares) at Sep. 25, 2022   170,390,852        
Balance, beginning of period at Mar. 27, 2022 2,509,101 $ 1,704 1,554,840 2,040,867 (229,610) (858,700)
Beginning balance (in shares) at Mar. 27, 2022   170,340,748        
Increase (Decrease) in Stockholders' Equity            
Net income 215,849     215,849    
Other comprehensive income (loss), net of tax (12,666)       (12,666)  
Dividends (23,090)     (23,090)    
Repurchase of common stock (64,091)         (64,091)
Share-based compensation 10,049   9,524     525
Share-based compensation (in shares)   23,479        
Balance, end of period at Jun. 26, 2022 2,635,152 $ 1,704 1,564,364 2,233,626 (242,276) (922,266)
Ending balance (in shares) at Jun. 26, 2022   170,364,227        
Increase (Decrease) in Stockholders' Equity            
Net income 261,186     261,186    
Other comprehensive income (loss), net of tax (31,711)       (31,711)  
Dividends (23,017)     (23,017)    
Repurchase of common stock (12,668)         (12,668)
Share-based compensation 11,268   11,268     0
Share-based compensation (in shares)   26,625        
Balance, end of period at Sep. 25, 2022 $ 2,840,210 $ 1,704 $ 1,575,632 $ 2,471,795 $ (273,987) $ (934,934)
Ending balance (in shares) at Sep. 25, 2022   170,390,852