XML 98 R89.htm IDEA: XBRL DOCUMENT v3.22.2
Supplemental Consolidating Data - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 26, 2022
Mar. 27, 2022
Jun. 27, 2021
Mar. 28, 2021
Jun. 26, 2022
Jun. 27, 2021
Cash flows from operating activities:            
Net income (loss) $ 215,849 $ 222,502 $ 206,340 $ 259,144 $ 438,351 $ 465,484
Adjustments to reconcile Net income to Net cash (used) provided by operating activities:            
Depreciation and amortization         77,389 81,323
Amortization of deferred loan origination costs         47,101 40,089
Amortization of financing origination fees         7,637 7,224
Provision for long-term employee benefits         (9,844) 13,366
Employee benefit plan contributions and payments         (5,466) (11,055)
Stock compensation expense         19,765 23,340
Net change in wholesale finance receivables related to sales         (201,326) (129,819)
Provision for credit losses 29,133   16,201   57,955 (6,273)
Deferred income taxes         2,475 12,732
Other, net         11,102 (2,065)
Changes in current assets and liabilities:            
Accounts receivable, net         (134,605) (124,738)
Finance receivables – accrued interest and other         4,255 9,691
Inventories, net         (33,986) 58,366
Accounts payable and accrued liabilities         (4,239) 196,606
Other current assets         (32,378) 10,029
Total adjustments         (194,165) 178,816
Net cash provided by operating activities         244,186 644,300
Cash flows from investing activities:            
Capital expenditures         (55,015) (37,568)
Origination of finance receivables         (2,511,193) (2,294,500)
Collections on finance receivables         2,071,952 1,944,364
Other investing activities         797 2,425
Net cash used by investing activities         (493,459) (385,279)
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         495,785 0
Repayments of medium-term notes         (950,000) (1,400,000)
Proceeds from securitization debt         1,826,891 597,411
Repayments of securitization debt         (610,205) (664,685)
Borrowings of asset-backed commercial paper         425,253 0
Repayments of asset-backed commercial paper         (133,159) (143,256)
Net decrease in unsecured commercial paper         (50,672) (262,452)
Net increase in credit facilities         0 84
Net increase in deposits         55,255 179,329
Dividends paid         (47,146) (46,209)
Repurchase of common stock         (325,828) (10,911)
Other financing activities         (1,237) 4,324
Net cash provided (used) by financing activities         684,937 (1,746,365)
Effect of exchange rate changes on cash, cash equivalents and restricted cash         (14,413) (6,878)
Cash, cash equivalents and restricted cash:            
Cash, cash equivalents and restricted cash, beginning of period   2,025,219   3,409,168 2,025,219 3,409,168
Net (decrease) increase in cash, cash equivalents and restricted cash         421,251 (1,494,222)
Cash, cash equivalents and restricted cash, end of period 2,446,470   1,914,946   2,446,470 1,914,946
Harley-Davidson Motor Company            
Cash flows from financing activities:            
Proceeds from securitization debt         0  
Harley-Davidson Financial Services            
Cash flows from financing activities:            
Proceeds from securitization debt         1,826,891  
Reportable Legal Entities | Harley-Davidson Motor Company            
Cash flows from operating activities:            
Net income (loss) 152,007   254,331   310,968 423,384
Adjustments to reconcile Net income to Net cash (used) provided by operating activities:            
Depreciation and amortization         73,098 76,749
Amortization of deferred loan origination costs         0 0
Amortization of financing origination fees         348 344
Provision for long-term employee benefits         (9,844) 13,366
Employee benefit plan contributions and payments         (5,466) (11,055)
Stock compensation expense         18,341 21,550
Net change in wholesale finance receivables related to sales         0 0
Provision for credit losses 0   0   0 0
Deferred income taxes         4,312 6,505
Other, net         5,678 (2,092)
Changes in current assets and liabilities:            
Accounts receivable, net         (347,250) (427,762)
Finance receivables – accrued interest and other         0 0
Inventories, net         (33,986) 58,366
Accounts payable and accrued liabilities         (5,423) 182,066
Other current assets         (48,633) 8,615
Total adjustments         (348,825) (73,348)
Net cash provided by operating activities         (37,857) 350,036
Cash flows from investing activities:            
Capital expenditures         (53,694) (36,104)
Origination of finance receivables         0 0
Collections on finance receivables         0 0
Other investing activities         797 2,425
Net cash used by investing activities         (52,897) (33,679)
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         0  
Repayments of medium-term notes         0 0
Proceeds from securitization debt           0
Repayments of securitization debt         0 0
Borrowings of asset-backed commercial paper         0  
Repayments of asset-backed commercial paper         0 0
Net decrease in unsecured commercial paper         0 0
Net increase in credit facilities           0
Net increase in deposits         0 0
Dividends paid         (47,146) (46,209)
Repurchase of common stock         (325,828) (10,911)
Other financing activities         (1,237) 4,324
Net cash provided (used) by financing activities         (374,211) (52,796)
Effect of exchange rate changes on cash, cash equivalents and restricted cash         (13,149) (6,217)
Cash, cash equivalents and restricted cash:            
Cash, cash equivalents and restricted cash, beginning of period   1,078,205   666,161 1,078,205 666,161
Net (decrease) increase in cash, cash equivalents and restricted cash         (478,114) 257,344
Cash, cash equivalents and restricted cash, end of period 600,091   923,505   600,091 923,505
Reportable Legal Entities | Harley-Davidson Financial Services            
Cash flows from operating activities:            
Net income (loss) 63,999   72,464   127,387 162,474
Adjustments to reconcile Net income to Net cash (used) provided by operating activities:            
Depreciation and amortization         4,291 4,574
Amortization of deferred loan origination costs         47,101 40,089
Amortization of financing origination fees         7,289 6,880
Provision for long-term employee benefits         0 0
Employee benefit plan contributions and payments         0 0
Stock compensation expense         1,424 1,790
Net change in wholesale finance receivables related to sales         0 0
Provision for credit losses 29,133   16,201   57,955 (6,273)
Deferred income taxes         (1,431) 6,597
Other, net         5,420 (347)
Changes in current assets and liabilities:            
Accounts receivable, net         0 0
Finance receivables – accrued interest and other         4,255 9,691
Inventories, net         0 0
Accounts payable and accrued liabilities         223,086 313,178
Other current assets         6,592 5,145
Total adjustments         355,982 381,324
Net cash provided by operating activities         483,369 543,798
Cash flows from investing activities:            
Capital expenditures         (1,321) (1,464)
Origination of finance receivables         (4,379,674) (4,254,353)
Collections on finance receivables         3,739,107 3,774,683
Other investing activities         0 0
Net cash used by investing activities         (641,888) (481,134)
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         495,785  
Repayments of medium-term notes         (950,000) (1,400,000)
Proceeds from securitization debt           597,411
Repayments of securitization debt         (610,205) (664,685)
Borrowings of asset-backed commercial paper         425,253  
Repayments of asset-backed commercial paper         (133,159) (143,256)
Net decrease in unsecured commercial paper         (50,672) (262,452)
Net increase in credit facilities           84
Net increase in deposits         55,255 179,329
Dividends paid         0 (120,000)
Repurchase of common stock         0 0
Other financing activities         0 0
Net cash provided (used) by financing activities         1,059,148 (1,813,569)
Effect of exchange rate changes on cash, cash equivalents and restricted cash         (1,264) (661)
Cash, cash equivalents and restricted cash:            
Cash, cash equivalents and restricted cash, beginning of period   947,014   2,743,007 947,014 2,743,007
Net (decrease) increase in cash, cash equivalents and restricted cash         899,365 (1,751,566)
Cash, cash equivalents and restricted cash, end of period 1,846,379   991,441   1,846,379 991,441
Consolidating Adjustments            
Cash flows from operating activities:            
Net income (loss) (157)   (120,455)   (4) (120,374)
Adjustments to reconcile Net income to Net cash (used) provided by operating activities:            
Depreciation and amortization         0 0
Amortization of deferred loan origination costs         0 0
Amortization of financing origination fees         0 0
Provision for long-term employee benefits         0 0
Employee benefit plan contributions and payments         0 0
Stock compensation expense         0 0
Net change in wholesale finance receivables related to sales         (201,326) (129,819)
Provision for credit losses 0   0   0 0
Deferred income taxes         (406) (370)
Other, net         4 374
Changes in current assets and liabilities:            
Accounts receivable, net         212,645 303,024
Finance receivables – accrued interest and other         0 0
Inventories, net         0 0
Accounts payable and accrued liabilities         (221,902) (298,638)
Other current assets         9,663 (3,731)
Total adjustments         (201,322) (129,160)
Net cash provided by operating activities         (201,326) (249,534)
Cash flows from investing activities:            
Capital expenditures         0 0
Origination of finance receivables         1,868,481 1,959,853
Collections on finance receivables         (1,667,155) (1,830,319)
Other investing activities         0 0
Net cash used by investing activities         201,326 129,534
Cash flows from financing activities:            
Proceeds from issuance of medium-term notes         0  
Repayments of medium-term notes         0 0
Proceeds from securitization debt         0 0
Repayments of securitization debt         0 0
Borrowings of asset-backed commercial paper         0  
Repayments of asset-backed commercial paper         0 0
Net decrease in unsecured commercial paper         0 0
Net increase in credit facilities           0
Net increase in deposits         0 0
Dividends paid         0 120,000
Repurchase of common stock         0 0
Other financing activities         0 0
Net cash provided (used) by financing activities         0 120,000
Effect of exchange rate changes on cash, cash equivalents and restricted cash         0 0
Cash, cash equivalents and restricted cash:            
Cash, cash equivalents and restricted cash, beginning of period   $ 0   $ 0 0 0
Net (decrease) increase in cash, cash equivalents and restricted cash         0 0
Cash, cash equivalents and restricted cash, end of period $ 0   $ 0   $ 0 $ 0