XML 112 R89.htm IDEA: XBRL DOCUMENT v3.22.1
Supplemental Consolidating Data - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2022
Mar. 28, 2021
Cash flows from operating activities:    
Net income $ 222,502 $ 259,144
Adjustments to reconcile Net income to Net cash provided by operating activities:    
Depreciation and amortization 39,258 40,221
Amortization of deferred loan origination costs 22,995 19,200
Amortization of financing origination fees 3,701 3,614
Provision for long-term employee benefits (5,050) 7,090
Employee benefit plan contributions and payments (2,143) (9,885)
Stock compensation expense 8,903 8,968
Net change in wholesale finance receivables related to sales (205,727) (308,532)
Provision for credit losses 28,822 (22,474)
Deferred income taxes 6,307 13,192
Other, net (5,408) (2,138)
Changes in current assets and liabilities:    
Accounts receivable, net (74,993) (79,012)
Finance receivables – accrued interest and other 3,115 8,947
Inventories, net (2,630) 45,086
Accounts payable and accrued liabilities 106,969 153,597
Other current assets (7,300) 25,763
Total adjustments (83,181) (96,363)
Net cash provided by operating activities 139,321 162,781
Cash flows from investing activities:    
Capital expenditures (27,999) (18,813)
Origination of finance receivables (1,058,461) (909,138)
Collections on finance receivables 965,190 900,485
Other investing activities 135 733
Net cash used by investing activities (121,135) (26,733)
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 495,785 0
Repayments of medium-term notes (550,000) (1,050,000)
Proceeds from securitization debt 0 597,411
Repayments of securitization debt (271,499) (291,346)
Borrowings of asset-backed commercial paper 62,455 0
Repayments of asset-backed commercial paper (56,634) (66,894)
Net increase (decrease) in unsecured commercial paper 64,521 (262,517)
Net increase in credit facilities 0 15,629
Net increase in deposits 57,660 72,664
Dividends paid (24,056) (23,105)
Repurchase of common stock (261,737) (5,646)
Other financing activities 0 1,085
Net cash used by financing activities (483,505) (1,012,719)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1,743) (5,163)
Cash, cash equivalents and restricted cash:    
Cash, cash equivalents and restricted cash, beginning of period 2,025,219 3,409,168
Net decrease in cash, cash equivalents and restricted cash (467,062) (881,834)
Cash, cash equivalents and restricted cash, end of period 1,558,157 2,527,334
Reportable Legal Entities | Harley-Davidson Motor Company    
Cash flows from operating activities:    
Net income 158,961 169,055
Adjustments to reconcile Net income to Net cash provided by operating activities:    
Depreciation and amortization 37,106 37,778
Amortization of deferred loan origination costs 0 0
Amortization of financing origination fees 174 172
Provision for long-term employee benefits (5,050) 7,090
Employee benefit plan contributions and payments (2,143) (9,885)
Stock compensation expense 8,233 8,174
Net change in wholesale finance receivables related to sales 0 0
Provision for credit losses 0 0
Deferred income taxes 6,176 3,811
Other, net (5,322) (2,743)
Changes in current assets and liabilities:    
Accounts receivable, net (319,329) (388,688)
Finance receivables – accrued interest and other 0 0
Inventories, net (2,630) 45,086
Accounts payable and accrued liabilities 86,546 104,486
Other current assets (47,418) 18,222
Total adjustments (243,657) (176,497)
Net cash provided by operating activities (84,696) (7,442)
Cash flows from investing activities:    
Capital expenditures (27,149) (18,427)
Origination of finance receivables 0 0
Collections on finance receivables 0 0
Net cash used by investing activities (27,014) (17,694)
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 0  
Repayments of medium-term notes 0 0
Proceeds from securitization debt   0
Repayments of securitization debt 0 0
Borrowings of asset-backed commercial paper 0  
Repayments of asset-backed commercial paper 0 0
Net increase (decrease) in unsecured commercial paper 0 0
Net increase in credit facilities   0
Net increase in deposits 0
Dividends paid (24,056) (23,105)
Repurchase of common stock (261,737) (5,646)
Other financing activities   1,085
Net cash used by financing activities (285,793) (27,666)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (2,086) (5,418)
Cash, cash equivalents and restricted cash:    
Cash, cash equivalents and restricted cash, beginning of period 1,078,205 666,161
Net decrease in cash, cash equivalents and restricted cash (399,589) (58,220)
Cash, cash equivalents and restricted cash, end of period 678,616 607,941
Reportable Legal Entities | Harley-Davidson Financial Services    
Cash flows from operating activities:    
Net income 63,388 90,010
Adjustments to reconcile Net income to Net cash provided by operating activities:    
Depreciation and amortization 2,152 2,443
Amortization of deferred loan origination costs 22,995 19,200
Amortization of financing origination fees 3,527 3,442
Provision for long-term employee benefits 0 0
Employee benefit plan contributions and payments 0 0
Stock compensation expense 670 794
Net change in wholesale finance receivables related to sales 0 0
Provision for credit losses 28,822 (22,474)
Deferred income taxes 665 9,812
Other, net 67 685
Changes in current assets and liabilities:    
Accounts receivable, net 0 0
Finance receivables – accrued interest and other 3,115 8,947
Inventories, net 0 0
Accounts payable and accrued liabilities 289,876 354,507
Other current assets 14,467 11,271
Total adjustments 366,356 388,627
Net cash provided by operating activities 429,744 478,637
Cash flows from investing activities:    
Capital expenditures (850) (386)
Origination of finance receivables (2,023,861) (1,923,911)
Collections on finance receivables 1,724,863 1,606,844
Other investing activities 0 0
Net cash used by investing activities (299,848) (317,453)
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 495,785  
Repayments of medium-term notes (550,000) (1,050,000)
Proceeds from securitization debt   597,411
Repayments of securitization debt (271,499) (291,346)
Borrowings of asset-backed commercial paper 62,455  
Repayments of asset-backed commercial paper (56,634) (66,894)
Net increase (decrease) in unsecured commercial paper 64,521 (262,517)
Net increase in credit facilities   15,629
Net increase in deposits 57,660 72,664
Dividends paid 0 0
Repurchase of common stock 0 0
Other financing activities   0
Net cash used by financing activities (197,712) (985,053)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 343 255
Cash, cash equivalents and restricted cash:    
Cash, cash equivalents and restricted cash, beginning of period 947,014 2,743,007
Net decrease in cash, cash equivalents and restricted cash (67,473) (823,614)
Cash, cash equivalents and restricted cash, end of period 879,541 1,919,393
Consolidating Adjustments    
Cash flows from operating activities:    
Net income 153 79
Adjustments to reconcile Net income to Net cash provided by operating activities:    
Depreciation and amortization 0 0
Amortization of deferred loan origination costs 0 0
Amortization of financing origination fees 0 0
Provision for long-term employee benefits 0 0
Employee benefit plan contributions and payments 0 0
Stock compensation expense 0 0
Net change in wholesale finance receivables related to sales (205,727) (308,532)
Provision for credit losses 0 0
Deferred income taxes (534) (431)
Other, net (153) (80)
Changes in current assets and liabilities:    
Accounts receivable, net 244,336 309,676
Finance receivables – accrued interest and other 0 0
Inventories, net 0 0
Accounts payable and accrued liabilities (269,453) (305,396)
Other current assets 25,651 (3,730)
Total adjustments (205,880) (308,493)
Net cash provided by operating activities (205,727) (308,414)
Cash flows from investing activities:    
Capital expenditures 0 0
Origination of finance receivables 965,400 1,014,773
Collections on finance receivables (759,673) (706,359)
Other investing activities 0 0
Net cash used by investing activities 205,727 308,414
Cash flows from financing activities:    
Proceeds from issuance of medium-term notes 0  
Repayments of medium-term notes 0 0
Proceeds from securitization debt   0
Repayments of securitization debt 0 0
Borrowings of asset-backed commercial paper 0  
Repayments of asset-backed commercial paper 0 0
Net increase (decrease) in unsecured commercial paper 0 0
Net increase in credit facilities   0
Net increase in deposits 0
Dividends paid 0 0
Repurchase of common stock 0 0
Other financing activities   0
Net cash used by financing activities 0 0
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash:    
Cash, cash equivalents and restricted cash, beginning of period 0 0
Net decrease in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, end of period $ 0 $ 0