XML 124 R95.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Debt With A Contractual Term Greater Than One Year (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
Dec. 31, 2021
EUR (€)
Dec. 31, 2020
USD ($)
Dec. 31, 2020
EUR (€)
Debt Instrument [Line Items]        
Long-term debt, net $ 6,138,113   $ 7,972,530  
Current portion of long-term debt, net (1,542,496)   (2,039,597)  
Long-term debt, net 4,595,617   5,932,933  
Secured Debt        
Debt Instrument [Line Items]        
Unamortized discounts and debt issuance costs (7,611)   (8,437)  
Long-term debt, net 1,984,785   2,310,839  
Secured Debt | Asset-backed Canadian commercial paper conduit facility        
Debt Instrument [Line Items]        
Long-term debt, gross 85,054   116,678  
Secured Debt | Asset-backed U.S. commercial paper conduit facilities        
Debt Instrument [Line Items]        
Long-term debt, gross 272,589   402,205  
Secured Debt | Asset-backed securitization debt        
Debt Instrument [Line Items]        
Long-term debt, gross 1,634,753   1,800,393  
Medium-term Notes        
Debt Instrument [Line Items]        
Unamortized discounts and debt issuance costs (9,228)   (15,374)  
Long-term debt, net 3,408,660   4,917,714  
Medium-term Notes | Two Point Eighty-five Percent Medium-Term Notes Due 2021        
Debt Instrument [Line Items]        
Long-term debt, gross $ 0   $ 600,000  
Stated interest rate 2.85% 2.85% 2.85% 2.85%
Medium-term Notes | Floating-Rate Medium Term Notes due 2021        
Debt Instrument [Line Items]        
Long-term debt, gross $ 0   $ 450,000  
Stated interest rate 0.94% 0.94% 0.94% 0.94%
Medium-term Notes | Three Point Fifty-five Percent Medium Term Notes due 2021        
Debt Instrument [Line Items]        
Long-term debt, gross $ 0   $ 350,000  
Stated interest rate 3.55% 3.55% 3.55% 3.55%
Medium-term Notes | Four Point Zero Five Percent Medium-Term Notes Due 2022        
Debt Instrument [Line Items]        
Long-term debt, gross $ 550,000   $ 550,000  
Stated interest rate 4.05% 4.05% 4.05% 4.05%
Medium-term Notes | Two Point Fifty-five Percent Medium-Term Notes Due 2022        
Debt Instrument [Line Items]        
Long-term debt, gross $ 400,000   $ 400,000  
Stated interest rate 2.55% 2.55% 2.55% 2.55%
Medium-term Notes | Three Point Thirty-five Percent Medium Term Notes due 2023        
Debt Instrument [Line Items]        
Long-term debt, gross $ 350,000   $ 350,000  
Stated interest rate 3.35% 3.35% 3.35% 3.35%
Medium-term Notes | Four Point Ninety Four Percent Medium-Term Notes Due 2023        
Debt Instrument [Line Items]        
Long-term debt, gross $ 737,302 € 650,000,000 $ 797,206 € 650,000,000
Stated interest rate 4.94% 4.94% 4.94% 4.94%
Medium-term Notes | Three Point Fourteen Percent Medium Term Notes due 2024        
Debt Instrument [Line Items]        
Long-term debt, gross $ 680,586 € 600,000,000 $ 735,882 € 600,000,000
Stated interest rate 3.14% 3.14% 3.14% 3.14%
Medium-term Notes | Three Point Thirty Five Percent Medium Term Notes due 2025        
Debt Instrument [Line Items]        
Long-term debt, gross $ 700,000   $ 700,000  
Stated interest rate 3.35% 3.35% 3.35% 3.35%
Senior Notes        
Debt Instrument [Line Items]        
Unamortized discounts and debt issuance costs $ (5,332)   $ (6,023)  
Long-term debt, net 744,668   743,977  
Senior Notes | 3.50% Senior unsecured notes due in 2025        
Debt Instrument [Line Items]        
Long-term debt, gross $ 450,000   $ 450,000  
Stated interest rate 3.50% 3.50% 3.50% 3.50%
Senior Notes | 4.625% Senior unsecured notes due in 2045        
Debt Instrument [Line Items]        
Long-term debt, gross $ 300,000   $ 300,000  
Stated interest rate 4.625% 4.625% 4.625% 4.625%
Senior Unsecured Debt        
Debt Instrument [Line Items]        
Long-term debt, net $ 4,153,328   $ 5,661,691