Supplemental Consolidating Data |
Supplemental Consolidating Data The supplemental consolidating data is presented for informational purposes and is different than segment information due to the allocation of consolidating reporting adjustments to the reportable segments. Supplemental consolidating data for 2020 is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2020 | | HDMC Entities | | HDFS Entities | | Consolidating Adjustments | | Consolidated | Revenue: | | | | | | | | Motorcycles and Related Products | $ | 3,279,407 | | | $ | — | | | $ | (15,353) | | | $ | 3,264,054 | | Financial Services | — | | | 783,421 | | | 6,902 | | | 790,323 | | | 3,279,407 | | | 783,421 | | | (8,451) | | | 4,054,377 | | Costs and expenses: | | | | | | | | Motorcycles and Related Products cost of goods sold | 2,435,745 | | | — | | | — | | | 2,435,745 | | Financial Services interest expense | — | | | 246,447 | | | — | | | 246,447 | | Financial Services provision for credit losses | — | | | 181,870 | | | — | | | 181,870 | | Selling, administrative and engineering expense | 907,257 | | | 152,258 | | | (8,888) | | | 1,050,627 | | Restructuring expense | 119,110 | | | 10,899 | | | — | | | 130,009 | | | 3,462,112 | | | 591,474 | | | (8,888) | | | 4,044,698 | | Operating (loss) income | (182,705) | | | 191,947 | | | 437 | | | 9,679 | | Other expense, net | (1,848) | | | — | | | — | | | (1,848) | | Investment income | 107,560 | | | — | | | (100,000) | | | 7,560 | | Interest expense | 31,121 | | | — | | | — | | | 31,121 | | (Loss) income before income taxes | (108,114) | | | 191,947 | | | (99,563) | | | (15,730) | | Income tax (benefit) provision | (59,231) | | | 42,203 | | | — | | | (17,028) | | Net (loss) income | $ | (48,883) | | | $ | 149,744 | | | $ | (99,563) | | | $ | 1,298 | |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2020 | | HDMC Entities | | HDFS Entities | | Consolidating Adjustments | | Consolidated | ASSETS | | | | | | | | Current assets: | | | | | | | | Cash and cash equivalents | $ | 666,161 | | | $ | 2,591,042 | | | $ | — | | | $ | 3,257,203 | | | | | | | | | | Accounts receivable, net | 220,110 | | | — | | | (77,028) | | | 143,082 | | Finance receivables, net | — | | | 1,509,539 | | | — | | | 1,509,539 | | Inventories, net | 523,497 | | | — | | | — | | | 523,497 | | Restricted cash | — | | | 131,642 | | | — | | | 131,642 | | Other current assets | 93,510 | | | 190,690 | | | (3,730) | | | 280,470 | | | 1,503,278 | | | 4,422,913 | | | (80,758) | | | 5,845,433 | | Finance receivables, net | — | | | 4,933,469 | | | — | | | 4,933,469 | | Property, plant and equipment, net | 709,845 | | | 33,939 | | | — | | | 743,784 | | Pension and postretirement assets | 95,711 | | | — | | | — | | | 95,711 | | Goodwill | 65,976 | | | — | | | — | | | 65,976 | | Deferred income taxes | 69,688 | | | 90,011 | | | (1,161) | | | 158,538 | | Lease assets | 40,564 | | | 4,639 | | | — | | | 45,203 | | Other long-term assets | 184,300 | | | 33,115 | | | (94,928) | | | 122,487 | | | $ | 2,669,362 | | | $ | 9,518,086 | | | $ | (176,847) | | | $ | 12,010,601 | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | Current liabilities: | | | | | | | | Accounts payable | $ | 277,429 | | | $ | 90,503 | | | $ | (77,028) | | | $ | 290,904 | | Accrued liabilities | 444,786 | | | 115,506 | | | (3,078) | | | 557,214 | | Deposits | — | | | 79,965 | | | — | | | 79,965 | | Short-term debt | — | | | 1,014,274 | | | — | | | 1,014,274 | | Current portion of long-term debt, net | — | | | 2,039,597 | | | — | | | 2,039,597 | | | 722,215 | | | 3,339,845 | | | (80,106) | | | 3,981,954 | | Long-term debt, net | 743,977 | | | 5,188,956 | | | — | | | 5,932,933 | | Lease liability | 26,313 | | | 3,802 | | | — | | | 30,115 | | Pension and postretirement liabilities | 114,206 | | | — | | | — | | | 114,206 | | | | | | | | | | Deferred income taxes | 7,166 | | | 1,441 | | | — | | | 8,607 | | Other long-term liabilities | 171,242 | | | 46,514 | | | 2,245 | | | 220,001 | | Commitments and contingencies (Note 16) | | | | | | | | Shareholders’ equity | 884,243 | | | 937,528 | | | (98,986) | | | 1,722,785 | | | $ | 2,669,362 | | | $ | 9,518,086 | | | $ | (176,847) | | | $ | 12,010,601 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2020 | | HDMC Entities | | HDFS Entities | | Consolidating Adjustments | | Consolidated | Cash flows from operating activities: | | | | | | | | Net (loss) income | $ | (48,883) | | | $ | 149,744 | | | $ | (99,563) | | | $ | 1,298 | | Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | | | | | | Depreciation and amortization | 177,113 | | | 8,602 | | | — | | | 185,715 | | Amortization of deferred loan origination costs | — | | | 71,142 | | | — | | | 71,142 | | Amortization of financing origination fees | 681 | | | 13,754 | | | — | | | 14,435 | | Provision for long-term employee benefits | 40,833 | | | — | | | — | | | 40,833 | | Employee benefit plan contributions and payments | (20,722) | | | — | | | — | | | (20,722) | | Stock compensation expense | 17,905 | | | 1,859 | | | 3,730 | | | 23,494 | | Net change in wholesale finance receivables related to sales | — | | | — | | | 531,701 | | | 531,701 | | Provision for credit losses | — | | | 181,870 | | | — | | | 181,870 | | | | | | | | | | Deferred income taxes | (19,097) | | | (24,697) | | | (285) | | | (44,079) | | Other, net | 544 | | | 13,718 | | | (436) | | | 13,826 | | Changes in current assets and liabilities: | | | | | | | | Accounts receivable, net | 161,012 | | | — | | | (33,355) | | | 127,657 | | Finance receivables - accrued interest and other | — | | | 7,418 | | | — | | | 7,418 | | Inventories, net | 80,858 | | | — | | | — | | | 80,858 | | Accounts payable and accrued liabilities | (34,755) | | | (40,851) | | | 32,519 | | | (43,087) | | | | | | | | | | Derivative financial instruments | (3,566) | | | 85 | | | — | | | (3,481) | | Other | 13,929 | | | (4,081) | | | (836) | | | 9,012 | | | 414,735 | | | 228,819 | | | 533,038 | | | 1,176,592 | | Net cash provided by operating activities | 365,852 | | | 378,563 | | | 433,475 | | | 1,177,890 | | Cash flows from investing activities: | | | | | | | | Capital expenditures | (128,798) | | | (2,252) | | | — | | | (131,050) | | Origination of finance receivables | — | | | (5,616,347) | | | 2,118,861 | | | (3,497,486) | | Collections on finance receivables | — | | | 6,192,625 | | | (2,652,336) | | | 3,540,289 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other investing activities | 18,073 | | | 3,391 | | | — | | | 21,464 | | Net cash (used) provided by investing activities | (110,725) | | | 577,417 | | | (533,475) | | | (66,783) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2020 | | HDMC Entities | | HDFS Entities | | Consolidating Adjustments | | Consolidated | Cash flows from financing activities: | | | | | | | | Proceeds from issuance of medium-term notes | — | | | 1,396,602 | | | — | | | 1,396,602 | | Repayments of medium-term notes | — | | | (1,400,000) | | | — | | | (1,400,000) | | | | | | | | | | Proceeds from securitization debt | — | | | 2,064,450 | | | — | | | 2,064,450 | | Repayments of securitization debt | — | | | (1,041,751) | | | — | | | (1,041,751) | | Borrowings of asset-backed commercial paper | — | | | 225,187 | | | — | | | 225,187 | | Repayments of asset-backed commercial paper | — | | | (318,828) | | | — | | | (318,828) | | Net increase in unsecured commercial paper | — | | | 444,380 | | | — | | | 444,380 | | | | | | | | | | Deposits | — | | | 79,947 | | | — | | | 79,947 | | Dividends paid | (68,087) | | | (100,000) | | | 100,000 | | | (68,087) | | Repurchase of common stock | (8,006) | | | — | | | — | | | (8,006) | | | | | | | | | | Issuance of common stock under share-based plans | 89 | | | — | | | — | | | 89 | | Net cash (used) provided by financing activities | (76,004) | | | 1,349,987 | | | 100,000 | | | 1,373,983 | | Effect of exchange rate changes on cash, cash equivalents and restricted cash | 16,389 | | | 2,323 | | | — | | | 18,712 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net increase in cash, cash equivalents and restricted cash | $ | 195,512 | | | $ | 2,308,290 | | | $ | — | | | $ | 2,503,802 | | | | | | | | | | | | | | | | | | Cash, cash equivalents and restricted cash: | | | | | | | | Cash, cash equivalents and restricted cash, beginning of period | $ | 470,649 | | | $ | 434,717 | | | $ | — | | | $ | 905,366 | | Net increase in cash, cash equivalents and restricted cash | 195,512 | | | 2,308,290 | | | — | | | 2,503,802 | | Cash, cash equivalents and restricted cash, end of period | $ | 666,161 | | | $ | 2,743,007 | | | $ | — | | | $ | 3,409,168 | |
|