XML 57 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Consolidating Data (Tables)
9 Months Ended
Sep. 27, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Operations
 Three months ended September 27, 2020
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and Related Products$969,399 $— $(5,370)$964,029 
Financial Services— 200,448 1,207 201,655 
969,399 200,448 (4,163)1,165,684 
Costs and expenses:
Motorcycles and Related Products cost of goods sold676,796 — — 676,796 
Financial Services interest expense— 67,533 — 67,533 
Financial Services provision for credit losses— 7,835 — 7,835 
Selling, administrative and engineering expense199,829 35,774 (3,882)231,721 
Restructuring expense43,581 334 — 43,915 
920,206 111,476 (3,882)1,027,800 
Operating income49,193 88,972 (281)137,884 
Other income, net 155 — — 155 
Investment income2,672 — — 2,672 
Interest expense7,783 — — 7,783 
Income before income taxes44,237 88,972 (281)132,928 
Income tax (benefit) provision(6,347)19,057 — 12,710 
Net income$50,584 $69,915 $(281)$120,218 
 Nine months ended September 27, 2020
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and Related Products$2,743,562 $— $(10,471)$2,733,091 
Financial Services— 591,206 4,858 596,064 
2,743,562 591,206 (5,613)3,329,155 
Costs and expenses:
Motorcycles and Related Products cost of goods sold2,019,310 — — 2,019,310 
Financial Services interest expense— 182,193 — 182,193 
Financial Services provision for credit losses— 178,433 — 178,433 
Selling, administrative and engineering expense627,874 111,903 (5,720)734,057 
Restructuring expense84,586 1,278 — 85,864 
2,731,770 473,807 (5,720)3,199,857 
Operating income11,792 117,399 107 129,298 
Other income, net 466 — — 466 
Investment income103,082 — (100,000)3,082 
Interest expense23,307 — 23,307 
Income before income taxes92,033 117,399 (99,893)109,539 
Income tax (benefit) provision(14,014)25,857 — 11,843 
Net income$106,047 $91,542 $(99,893)$97,696 
 Three months ended September 29, 2019
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and Related Products$1,074,397 $— $(5,455)$1,068,942 
Financial Services— 201,308 2,269 203,577 
1,074,397 201,308 (3,186)1,272,519 
Costs and expenses:
Motorcycles and Related Products cost of goods sold748,878 — — 748,878 
Financial Services interest expense— 53,390 — 53,390 
Financial Services provision for credit losses— 33,747 — 33,747 
Selling, administrative and engineering expense269,080 42,996 (3,045)309,031 
Restructuring expense7,629 — — 7,629 
1,025,587 130,133 (3,045)1,152,675 
Operating income48,810 71,175 (141)119,844 
Other income, net 3,160 — — 3,160 
Investment income52,041 — (50,000)2,041 
Interest expense7,789 — — 7,789 
Income before provision for income taxes96,222 71,175 (50,141)117,256 
Provision for income taxes13,517 17,176 — 30,693 
Net income$82,705 $53,999 $(50,141)$86,563 
 Nine months ended September 29, 2019
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Revenue:
Motorcycles and Related Products$3,714,091 $— $(15,508)$3,698,583 
Financial Services— 584,258 6,677 590,935 
3,714,091 584,258 (8,831)4,289,518 
Costs and expenses:
Motorcycles and Related Products cost of goods sold2,576,342 — — 2,576,342 
Financial Services interest expense— 158,387 — 158,387 
Financial Services provision for credit losses— 94,621 — 94,621 
Selling, administrative and engineering expense764,848 129,170 (8,745)885,273 
Restructuring expense31,682 — — 31,682 
3,372,872 382,178 (8,745)3,746,305 
Operating income341,219 202,080 (86)543,213 
Other income, net 11,857 — — 11,857 
Investment income151,970 — (140,000)11,970 
Interest expense23,304 — — 23,304 
Income before provision for income taxes481,742 202,080 (140,086)543,736 
Provision for income taxes85,422 48,175 — 133,597 
Net income$396,320 $153,905 $(140,086)$410,139 
Balance Sheet
 September 27, 2020
 HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$733,704 $2,827,246 $— $3,560,950 
Accounts receivable, net473,530 — (240,685)232,845 
Finance receivables, net— 1,701,478 — 1,701,478 
Inventories, net322,375 — — 322,375 
Restricted cash— 160,155 — 160,155 
Other current assets81,551 102,156 (4,776)178,931 
1,611,160 4,791,035 (245,461)6,156,734 
Finance receivables, net— 5,142,014 — 5,142,014 
Property, plant and equipment, net736,589 48,576 — 785,165 
Prepaid pension costs82,378 — — 82,378 
Goodwill64,884 — — 64,884 
Deferred income taxes46,676 92,318 (1,034)137,960 
Lease assets42,639 4,960 — 47,599 
Other long-term assets176,873 32,853 (94,185)115,541 
$2,761,199 $10,111,756 $(340,680)$12,532,275 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$265,263 $264,525 $(240,685)$289,103 
Accrued liabilities424,391 170,830 (3,940)591,281 
Short-term debt— 1,227,763 — 1,227,763 
Current portion of long-term debt, net— 2,109,284 — 2,109,284 
689,654 3,772,402 (244,625)4,217,431 
Long-term debt, net743,806 5,427,870 — 6,171,676 
Lease liabilities26,951 4,274 — 31,225 
Pension liabilities57,853 — — 57,853 
Postretirement healthcare liabilities68,379 — — 68,379 
Other long-term liabilities168,037 45,256 2,520 215,813 
Commitments and contingencies (Note 17)
Shareholders’ equity1,006,519 861,954 (98,575)1,769,898 
$2,761,199 $10,111,756 $(340,680)$12,532,275 
 December 31, 2019
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$470,649 $363,219 $— $833,868 
Accounts receivable, net369,717 — (110,383)259,334 
Finance receivables, net— 2,272,522 — 2,272,522 
Inventories, net603,571 — — 603,571 
Restricted cash— 64,554 — 64,554 
Other current assets110,145 59,665 (836)168,974 
1,554,082 2,759,960 (111,219)4,202,823 
Finance receivables, net— 5,101,844 — 5,101,844 
Property, plant and equipment, net794,131 53,251 — 847,382 
Prepaid pension costs56,014 — — 56,014 
Goodwill64,160 — — 64,160 
Deferred income taxes62,768 39,882 (1,446)101,204 
Lease assets55,722 5,896 — 61,618 
Other long-term assets166,972 19,211 (93,069)93,114 
$2,753,849 $7,980,044 $(205,734)$10,528,159 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$266,710 $138,053 $(110,383)$294,380 
Accrued liabilities463,491 119,186 (389)582,288 
Short-term debt— 571,995 — 571,995 
Current portion of long-term debt, net — 1,748,109 — 1,748,109 
730,201 2,577,343 (110,772)3,196,772 
Long-term debt, net 743,296 4,381,530 — 5,124,826 
Lease liabilities38,783 5,664 — 44,447 
Pension liabilities56,138 — — 56,138 
Postretirement healthcare liabilities72,513 — — 72,513 
Other long-term liabilities186,252 40,609 2,603 229,464 
Commitments and contingencies (Note 17)
Shareholders’ equity926,666 974,898 (97,565)1,803,999 
$2,753,849 $7,980,044 $(205,734)$10,528,159 
 September 29, 2019
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
ASSETS
Current assets:
Cash and cash equivalents$482,106 $380,275 $— $862,381 
Accounts receivable, net635,997 — (328,381)307,616 
Finance receivables, net— 2,210,001 — 2,210,001 
Inventories, net489,098 — — 489,098 
Restricted cash— 79,115 — 79,115 
Other current assets109,724 46,013 (14,951)140,786 
1,716,925 2,715,404 (343,332)4,088,997 
Finance receivables, net— 5,305,579 — 5,305,579 
Property, plant and equipment, net791,107 53,339 — 844,446 
Goodwill63,727 — — 63,727 
Deferred income taxes92,921 40,411 (1,313)132,019 
Lease assets49,706 6,199 — 55,905 
Other long-term assets157,341 20,401 (92,185)85,557 
$2,871,727 $8,141,333 $(436,830)$10,576,230 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable$314,843 $362,489 $(328,381)$348,951 
Accrued liabilities462,644 108,719 (14,373)556,990 
Short-term debt— 1,013,137 — 1,013,137 
Current portion of long-term debt, net — 1,779,673 — 1,779,673 
777,487 3,264,018 (342,754)3,698,751 
Long-term debt, net 743,127 3,863,914 — 4,607,041 
Lease liabilities33,296 6,112 — 39,408 
Pension liabilities82,561 — — 82,561 
Postretirement healthcare liabilities89,032 — — 89,032 
Other long-term liabilities180,103 40,261 2,854 223,218 
Commitments and contingencies (Note 17)
Shareholders’ equity966,121 967,028 (96,930)1,836,219 
$2,871,727 $8,141,333 $(436,830)$10,576,230 
Cash Flows
 Nine months ended September 27, 2020
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Cash flows from operating activities:
Net income$106,047 $91,542 $(99,893)$97,696 
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization133,679 6,378 — 140,057 
Amortization of deferred loan origination costs— 52,374 — 52,374 
Amortization of financing origination fees510 10,118 — 10,628 
Provision for long-term employee benefits23,557 — — 23,557 
Employee benefit plan contributions and payments(5,456)— — (5,456)
Stock compensation expense10,959 1,117 — 12,076 
Net change in wholesale finance receivables related to sales— — 330,793 330,793 
Provision for credit losses— 178,433 — 178,433 
Deferred income taxes6,171 (24,737)(412)(18,978)
Other, net(13,628)4,416 (108)(9,320)
Changes in current assets and liabilities:
Accounts receivable, net(100,672)— 130,302 29,630 
Finance receivables - accrued interest and other— 5,097 — 5,097 
Inventories, net273,668 — — 273,668 
Accounts payable and accrued liabilities(38,815)154,121 (132,228)(16,922)
Derivative financial instruments(1,584)41 — (1,543)
Other26,704 2,634 3,940 33,278 
315,093 389,992 332,287 1,037,372 
Net cash provided by operating activities 421,140 481,534 232,394 1,135,068 
Cash flows from investing activities:
Capital expenditures(90,592)(1,703)— (92,295)
Origination of finance receivables— (4,697,675)1,824,416 (2,873,259)
Collections on finance receivables— 4,886,976 (2,156,810)2,730,166 
Other investing activities334 — — 334 
Net cash (used) provided by investing activities(90,258)187,598 (332,394)(235,054)
 Nine months ended September 27, 2020
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Cash flows from financing activities:
Proceeds from issuance of medium-term notes— 1,396,602 — 1,396,602 
Repayments of medium-term notes— (1,400,000)— (1,400,000)
Proceeds from securitization debt— 2,064,450 — 2,064,450 
Repayments of securitization debt— (735,885)— (735,885)
Borrowings of asset-backed commercial paper— 225,187 — 225,187 
Repayments of asset-backed commercial paper— (236,846)— (236,846)
Net increase in unsecured commercial paper— 509,978 — 509,978 
Net increase in credit facilities— 150,000 — 150,000 
Deposits— 29,992 — 29,992 
Dividends paid(65,002)(100,000)100,000 (65,002)
Repurchase of common stock(7,895)— — (7,895)
Issuance of common stock under share-based plans96 — — 96 
Net cash (used) provided by financing activities(72,801)1,903,478 100,000 1,930,677 
Effect of exchange rate changes on cash, cash equivalents and restricted cash4,974 1,097 — 6,071 
Net increase in cash, cash equivalents and restricted cash$263,055 $2,573,707 $— $2,836,762 
Cash, cash equivalents and restricted cash:
Cash, cash equivalents and restricted cash, beginning of period$470,649 $434,717 $— $905,366 
Net increase in cash, cash equivalents and restricted cash263,055 2,573,707 — 2,836,762 
Cash, cash equivalents and restricted cash, end of period$733,704 $3,008,424 $— $3,742,128 
 Nine months ended September 29, 2019
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Cash flows from operating activities:
Net income$396,320 $153,905 $(140,086)$410,139 
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation and amortization168,013 6,596 — 174,609 
Amortization of deferred loan origination costs— 57,303 — 57,303 
Amortization of financing origination fees503 6,529 — 7,032 
Provision for long-term employee benefits10,888 — — 10,888 
Employee benefit plan contributions and payments(11,166)— — (11,166)
Stock compensation expense22,869 2,454 — 25,323 
Net change in wholesale finance receivables related to sales— — 683 683 
Provision for credit losses— 94,621 — 94,621 
Deferred income taxes5,514 (1,765)(214)3,535 
Other, net9,126 (1,372)85 7,839 
Changes in current assets and liabilities:
Accounts receivable, net(216,961)— 209,128 (7,833)
Finance receivables - accrued interest and other— (4,574)— (4,574)
Inventories, net62,870 — — 62,870 
Accounts payable and accrued liabilities8,729 207,971 (203,562)13,138 
Derivative financial instruments2,443 94 — 2,537 
Other(19,516)12,144 9,077 1,705 
43,312 380,001 15,197 438,510 
Net cash provided by operating activities439,632 533,906 (124,889)848,649 
Cash flows from investing activities:
Capital expenditures(118,182)(2,979)— (121,161)
Origination of finance receivables— (5,757,384)2,615,758 (3,141,626)
Collections on finance receivables— 5,326,787 (2,630,869)2,695,918 
Sales and redemptions of marketable securities10,007 — — 10,007 
Acquisition of business (7,000)— — (7,000)
Other investing activities12,388 — — 12,388 
Net cash used by investing activities(102,787)(433,576)(15,111)(551,474)
 Nine months ended September 29, 2019
HDMC EntitiesHDFS EntitiesConsolidating AdjustmentsConsolidated
Cash flows from financing activities:
Proceeds from issuance of medium-term notes— 546,655 — 546,655 
Repayments of medium-term notes— (1,350,000)— (1,350,000)
Proceeds from securitization debt— 1,021,353 — 1,021,353 
Repayments of securitization debt— (244,250)— (244,250)
Borrowings of asset-backed commercial paper— 177,950 — 177,950 
Repayments of asset-backed commercial paper— (240,008)— (240,008)
Net decrease in unsecured commercial paper— (120,707)— (120,707)
Dividends paid(179,409)(140,000)140,000 (179,409)
Repurchase of common stock(217,454)— — (217,454)
Issuance of common stock under share-based plans2,180 — — 2,180 
Net cash used by financing activities(394,683)(349,007)140,000 (603,690)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(4,604)494 — (4,110)
Net decrease in cash, cash equivalents and restricted cash$(62,442)$(248,183)$— $(310,625)
Cash, cash equivalents and restricted cash:
Cash, cash equivalents and restricted cash, beginning of period$544,548 $715,200 $— $1,259,748 
Net decrease in cash, cash equivalents and restricted cash(62,442)(248,183)— (310,625)
Cash, cash equivalents and restricted cash, end of period$482,106 $467,017 $— $949,123